Aisin Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	1,722,672	1,570,875	1,229,684	1,676,774	982,414	1,130,614
Market Cap Growth	66.51%	27.75%	-26.66%	70.68%	-13.11%	-0.12%
Enterprise Value	2,111,800	2,133,644	1,781,703	2,227,565	1,818,433	1,929,904
Last Close Price	2377.50	2168.00	1576.28	1944.82	1107.77	1217.86
PE Ratio	10.22	9.15	11.43	18.46	26.08	7.97
Forward PE	10.22	9.16	7.92	9.87	6.89	6.70
PS Ratio	0.34	0.31	0.25	0.34	0.22	0.29
PB Ratio	0.69	0.63	0.55	0.70	0.49	0.57
P/TBV Ratio	0.80	0.73	0.64	0.81	0.58	0.66
P/FCF Ratio	12.83	11.70	10.16	6.17	38.29	-
P/OCF Ratio	4.58	4.18	3.62	3.36	4.13	5.85
PEG Ratio	0.39	0.28	0.26	0.21	17.23	0.52
EV/Sales Ratio	0.41	0.42	0.36	0.45	0.41	0.49
EV/EBITDA Ratio	4.23	4.32	3.75	5.29	5.17	4.41
EV/EBIT Ratio	9.01	9.32	8.80	15.21	24.39	10.78
EV/FCF Ratio	15.73	15.89	14.72	8.20	70.87	-
Debt / Equity Ratio	0.28	0.28	0.31	0.33	0.46	0.47
Debt / EBITDA Ratio	1.39	1.39	1.47	1.89	2.59	2.16
Debt / FCF Ratio	5.11	5.11	5.76	2.93	35.49	-
Net Debt / Equity Ratio	0.04	0.04	0.11	0.11	0.30	0.28
Net Debt / EBITDA Ratio	0.19	0.19	0.52	0.64	1.69	1.27
Net Debt / FCF Ratio	0.70	0.70	2.03	0.99	23.10	-22.81
Asset Turnover	1.16	1.16	1.10	1.12	1.06	0.95
Inventory Turnover	8.10	8.10	8.12	8.14	7.26	7.31
Quick Ratio	1.20	1.20	1.03	1.05	0.95	0.96
Current Ratio	1.79	1.79	1.59	1.61	1.55	1.62
Return on Equity (ROE)	8.56%	8.56%	5.36%	5.13%	2.40%	8.36%
Return on Assets (ROA)	3.25%	3.25%	2.83%	2.09%	1.12%	2.72%
Return on Invested Capital (ROIC)	7.07%	7.37%	5.63%	4.20%	1.88%	5.36%
Return on Capital Employed (ROCE)	6.80%	6.80%	6.50%	4.20%	2.50%	5.70%
Earnings Yield	9.97%	10.93%	8.75%	5.42%	3.83%	12.55%
FCF Yield	7.80%	8.55%	9.84%	16.20%	2.61%	-2.16%
Dividend Yield	3.15%	3.23%	3.81%	2.91%	5.12%	4.65%
Payout Ratio	26.13%	26.13%	44.32%	53.41%	121.56%	32.28%
Buyback Yield / Dilution	5.46%	5.46%	3.45%	-0.00%	-0.00%	-0.00%
Total Shareholder Return	8.62%	8.69%	7.26%	2.91%	5.11%	4.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.