Aisin Corporation (TYO:7259)
Japan · Delayed Price · Currency is JPY 2,302.50
+191.50 (9.07%)
Nov 5, 2026, 3:30 PM JST
Aisin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,298,831 | 5,117,764 | 4,896,104 | 4,909,557 | 4,402,823 | 3,917,434 | |
Revenue Growth | 5.65% | 4.53% | -0.27% | 11.51% | 12.39% | 11.11% |
Cost of Revenue | 4,677,264 | 4,498,831 | 4,332,615 | 4,358,900 | 4,001,434 | 3,468,942 |
Gross Profit | 621,567 | 618,933 | 563,489 | 550,657 | 401,389 | 448,492 |
Selling, General & Admin | 405,717 | 364,176 | 355,704 | 398,894 | 321,823 | 274,664 |
Other Operating Expenses | 2,692 | -8,800 | -13,966 | -13,551 | -12,341 | -23,048 |
Operating Expenses | 408,409 | 374,724 | 361,117 | 404,154 | 326,834 | 269,436 |
Operating Income | 213,158 | 244,209 | 202,372 | 146,503 | 74,555 | 179,056 |
Interest Expense | -21,374 | -6,199 | -5,232 | -6,479 | -11,308 | -8,957 |
Interest & Investment Income | 28,870 | 23,150 | 23,974 | 20,467 | 16,276 | 15,595 |
Earnings From Equity Investments | 8,768 | 5,578 | 5,666 | -8,425 | 7,332 | 11,262 |
Currency Exchange Gain (Loss) | - | 1,990 | -37,677 | 909 | 8,061 | 20,520 |
Other Non Operating Income (Expenses) | -3 | -1,000 | -130 | 2,376 | 1,763 | 3,811 |
EBT Excluding Unusual Items | 229,419 | 267,728 | 188,973 | 155,351 | 96,679 | 221,287 |
Gain (Loss) on Sale of Investments | - | - | -16,217 | - | - | - |
Gain (Loss) on Sale of Assets | - | -2,414 | 1,675 | -1,365 | -2,958 | 1,185 |
Asset Writedown | - | -17,374 | -991 | -4,109 | -19,981 | -2,490 |
Pretax Income | 229,419 | 247,940 | 173,440 | 149,877 | 73,740 | 219,982 |
Income Tax Expense | 46,363 | 45,615 | 49,220 | 37,068 | 25,832 | 62,971 |
Earnings From Continuing Operations | 183,056 | 202,325 | 124,220 | 112,809 | 47,908 | 157,011 |
Minority Interest in Earnings | -31,503 | -30,628 | -16,634 | -21,996 | -10,238 | -15,070 |
Net Income | 151,553 | 171,697 | 107,586 | 90,813 | 37,670 | 141,941 |
Net Income to Common | 151,553 | 171,697 | 107,586 | 90,813 | 37,670 | 141,941 |
Net Income Growth | -10.50% | 59.59% | 18.47% | 141.07% | -73.46% | 34.37% |
Shares Outstanding (Basic) | 717 | 738 | 781 | 809 | 809 | 809 |
Shares Outstanding (Diluted) | 717 | 738 | 781 | 809 | 809 | 809 |
Shares Change | -5.16% | -5.46% | -3.45% | 0.00% | 0.00% | 0.00% |
EPS (Basic) | 211.35 | 232.64 | 137.81 | 112.31 | 46.59 | 175.55 |
EPS (Diluted) | 211.35 | 232.64 | 137.81 | 112.31 | 46.59 | 175.55 |
EPS Growth | -5.62% | 68.82% | 22.70% | 141.07% | -73.46% | 34.36% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 144,124 | 134,286 | 121,019 | 271,592 | 25,658 | -24,440 |
Free Cash Flow Per Share | 200.99 | 181.95 | 155.01 | 335.88 | 31.73 | -30.23 |
Dividend Per Share | 75.000 | 70.000 | 60.000 | 56.667 | 56.667 | 56.667 |
Dividend Growth | 25.00% | 16.67% | 5.88% | 0% | 0% | 41.67% |
Gross Margin | 11.73% | 12.09% | 11.51% | 11.22% | 9.12% | 11.45% |
Operating Margin | 4.02% | 4.77% | 4.13% | 2.98% | 1.69% | 4.57% |
Profit Margin | 2.86% | 3.36% | 2.20% | 1.85% | 0.86% | 3.62% |
Free Cash Flow Margin | 2.72% | 2.62% | 2.47% | 5.53% | 0.58% | -0.62% |
EBITDA | 479,188 | 508,843 | 475,211 | 420,803 | 351,742 | 437,675 |
EBITDA Margin | 9.04% | 9.94% | 9.71% | 8.57% | 7.99% | 11.17% |
D&A For EBITDA | 266,030 | 264,634 | 272,839 | 274,300 | 277,187 | 258,619 |
EBIT | 213,158 | 244,209 | 202,372 | 146,503 | 74,555 | 179,056 |
EBIT Margin | 4.02% | 4.77% | 4.13% | 2.98% | 1.69% | 4.57% |
Effective Tax Rate | 20.21% | 18.40% | 28.38% | 24.73% | 35.03% | 28.63% |