Aisin Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 9, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	2,096,915	1,229,684	1,676,774	982,414	1,130,614	1,131,967
Market Cap Growth	61.75%	-26.66%	70.68%	-13.11%	-0.12%	57.66%
Enterprise Value	2,659,684	1,781,703	2,227,565	1,818,433	1,929,904	1,910,170
Last Close Price	2894.00	1604.41	1979.53	1127.54	1239.59	1192.74
PE Ratio	13.08	11.43	18.46	26.08	7.97	10.72
Forward PE	11.68	7.92	9.87	6.89	6.70	11.24
PS Ratio	0.41	0.25	0.34	0.22	0.29	0.32
PB Ratio	0.87	0.55	0.70	0.49	0.57	0.64
P/TBV Ratio	1.01	0.64	0.81	0.58	0.66	0.76
P/FCF Ratio	15.34	10.16	6.17	38.29	-	7.92
P/OCF Ratio	5.48	3.62	3.36	4.13	5.85	3.30
PEG Ratio	0.35	0.32	0.21	17.23	29.94	29.94
EV/Sales Ratio	0.53	0.36	0.45	0.41	0.49	0.54
EV/EBITDA Ratio	5.17	3.75	5.29	5.17	4.41	4.79
EV/EBIT Ratio	10.65	8.80	15.21	24.39	10.78	13.17
EV/FCF Ratio	19.45	14.72	8.20	70.87	-	13.36
Debt / Equity Ratio	0.29	0.31	0.33	0.46	0.47	0.56
Debt / EBITDA Ratio	1.36	1.47	1.89	2.59	2.16	2.45
Debt / FCF Ratio	5.06	5.76	2.93	35.49	-	6.83
Asset Turnover	1.15	1.10	1.12	1.06	0.95	0.88
Inventory Turnover	7.79	8.12	8.14	7.26	7.31	8.33
Quick Ratio	1.06	1.03	1.05	0.95	0.96	1.07
Current Ratio	1.74	1.59	1.61	1.55	1.62	1.55
Return on Equity (ROE)	8.39%	5.36%	5.13%	2.40%	8.36%	6.20%
Return on Assets (ROA)	3.45%	2.83%	2.09%	1.12%	2.72%	2.26%
Return on Invested Capital (ROIC)	7.07%	5.63%	4.20%	1.88%	5.36%	4.39%
Return on Capital Employed (ROCE)	7.30%	6.50%	4.20%	2.50%	5.70%	4.90%
Earnings Yield	7.88%	8.75%	5.42%	3.83%	12.55%	9.33%
FCF Yield	6.52%	9.84%	16.20%	2.61%	-2.16%	12.63%
Dividend Yield	2.46%	3.74%	2.86%	5.03%	4.57%	3.35%
Payout Ratio	27.18%	44.32%	53.41%	121.56%	32.28%	20.42%
Buyback Yield / Dilution	1.82%	3.45%	-0.00%	-0.00%	-0.00%	-0.01%
Total Shareholder Return	4.24%	7.19%	2.86%	5.02%	4.57%	3.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.