Honda Motor Co., Ltd. (TYO: 7267)
Japan flag Japan · Delayed Price · Currency is JPY
1,558.00
-16.00 (-1.02%)
Oct 11, 2024, 3:15 PM JST

Honda Motor Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Operating Revenue
17,959,85617,179,99413,953,62711,732,02910,663,73112,330,072
Upgrade
Other Revenue
3,248,8083,248,8082,954,0982,820,6672,506,7882,600,937
Upgrade
Revenue
21,208,66420,428,80216,907,72514,552,69613,170,51914,931,009
Upgrade
Revenue Growth (YoY)
19.80%20.83%16.18%10.49%-11.79%-6.03%
Upgrade
Cost of Revenue
16,597,24316,016,65913,576,13311,567,92310,439,68911,851,659
Upgrade
Gross Profit
4,611,4214,412,1433,331,5922,984,7732,730,8303,079,350
Upgrade
Selling, General & Admin
2,197,6322,106,5391,669,9081,326,4851,331,7281,641,590
Upgrade
Research & Development
941,554923,627880,915787,056738,894804,123
Upgrade
Operating Expenses
3,139,1863,030,1662,550,8232,113,5412,070,6222,445,713
Upgrade
Operating Income
1,472,2351,381,977780,769871,232660,208633,637
Upgrade
Interest Expense
-62,808-59,631-36,112-16,867-13,877-24,689
Upgrade
Interest & Investment Income
199,733182,49979,22130,40423,17754,606
Upgrade
Earnings From Equity Investments
69,398110,817117,445202,512272,734164,203
Upgrade
Currency Exchange Gain (Loss)
67,41467,41447,70568,033-26,163-24,942
Upgrade
Other Non Operating Income (Expenses)
-59,038-40,692-109,463-85,124-2,026-12,897
Upgrade
EBT Excluding Unusual Items
1,686,9341,642,384879,5651,070,190914,053789,918
Upgrade
Pretax Income
1,686,9341,642,384879,5651,070,190914,053789,918
Upgrade
Income Tax Expense
472,962459,794162,256309,489218,609279,986
Upgrade
Earnings From Continuing Operations
1,213,9721,182,590717,309760,701695,444509,932
Upgrade
Minority Interest in Earnings
-75,207-75,416-65,893-53,634-38,019-54,186
Upgrade
Net Income
1,138,7651,107,174651,416707,067657,425455,746
Upgrade
Net Income to Common
1,138,7651,107,174651,416707,067657,425455,746
Upgrade
Net Income Growth
31.61%69.96%-7.87%7.55%44.25%-25.33%
Upgrade
Shares Outstanding (Basic)
4,8644,9025,0895,1605,1805,256
Upgrade
Shares Outstanding (Diluted)
4,8654,9025,0895,1605,1805,256
Upgrade
Shares Change (YoY)
-3.65%-3.68%-1.38%-0.39%-1.45%-0.68%
Upgrade
EPS (Basic)
234.10225.88128.01137.03126.9286.71
Upgrade
EPS (Diluted)
234.10225.88128.01137.03126.9286.71
Upgrade
EPS Growth
36.60%76.46%-6.59%7.97%46.37%-24.82%
Upgrade
Free Cash Flow
51,631398,5981,653,9741,411,479753,969609,220
Upgrade
Free Cash Flow Per Share
10.6181.32325.01273.55145.56115.91
Upgrade
Dividend Per Share
68.00068.00040.00040.00036.66737.333
Upgrade
Dividend Growth
70.00%70.00%0%9.09%-1.79%0.90%
Upgrade
Gross Margin
21.74%21.60%19.70%20.51%20.73%20.62%
Upgrade
Operating Margin
6.94%6.76%4.62%5.99%5.01%4.24%
Upgrade
Profit Margin
5.37%5.42%3.85%4.86%4.99%3.05%
Upgrade
Free Cash Flow Margin
0.24%1.95%9.78%9.70%5.72%4.08%
Upgrade
EBITDA
2,791,2332,698,7462,125,8231,482,2951,284,4471,333,514
Upgrade
EBITDA Margin
13.16%13.21%12.57%10.19%9.75%8.93%
Upgrade
D&A For EBITDA
1,318,9981,316,7691,345,054611,063624,239699,877
Upgrade
EBIT
1,472,2351,381,977780,769871,232660,208633,637
Upgrade
EBIT Margin
6.94%6.76%4.62%5.99%5.01%4.24%
Upgrade
Effective Tax Rate
28.04%28.00%18.45%28.92%23.92%35.44%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.