Suzuki Motor Corporation (TYO:7269)
Japan · Delayed Price · Currency is JPY 1,865.50
+9.50 (0.51%)
Jun 5, 2026, 3:30 PM JST
Suzuki Motor Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,292,967 | 5,825,161 | 5,374,255 | 4,641,644 | 3,568,380 | |
Revenue Growth (YoY) | 8.03% | 8.39% | 15.78% | 30.08% | 12.28% |
Cost of Revenue | 4,688,619 | 4,256,502 | 3,959,818 | 3,491,713 | 2,711,947 |
Gross Profit | 1,604,348 | 1,568,659 | 1,414,437 | 1,149,931 | 856,433 |
Selling, General & Admin | 1,012,493 | 703,323 | 701,218 | 579,109 | 482,345 |
Research & Development | - | 241,018 | 234,238 | 205,642 | 160,747 |
Other Operating Expenses | -31,055 | -15,138 | 13,999 | 14,174 | 19,578 |
Operating Expenses | 981,438 | 929,203 | 948,874 | 799,379 | 664,972 |
Operating Income | 622,910 | 639,456 | 465,563 | 350,552 | 191,461 |
Interest Expense | -29,288 | -13,321 | -10,057 | -6,741 | -5,954 |
Interest & Investment Income | 129,618 | 34,948 | 31,971 | 42,614 | 71,157 |
Earnings From Equity Investments | 7,504 | 11,996 | 12,229 | 11,607 | 9,244 |
Currency Exchange Gain (Loss) | - | -17,687 | -9,129 | -16,922 | 1,693 |
Other Non Operating Income (Expenses) | -1 | 7,474 | -2,054 | 1,695 | -4,685 |
EBT Excluding Unusual Items | 730,743 | 662,866 | 488,523 | 382,805 | 262,916 |
Gain (Loss) on Sale of Investments | - | 67,578 | 1,439 | 40 | 608 |
Gain (Loss) on Sale of Assets | - | 111 | 549 | 743 | 18,440 |
Asset Writedown | - | -335 | -1,236 | -2,554 | -7,686 |
Other Unusual Items | - | - | - | 1 | -2 |
Pretax Income | 730,743 | 730,220 | 489,275 | 381,035 | 274,276 |
Income Tax Expense | 186,857 | 200,503 | 145,049 | 106,758 | 74,520 |
Earnings From Continuing Operations | 543,886 | 529,717 | 344,226 | 274,277 | 199,756 |
Minority Interest in Earnings | -104,619 | -113,667 | -76,509 | -53,170 | -39,411 |
Net Income | 439,267 | 416,050 | 267,717 | 221,107 | 160,345 |
Net Income to Common | 439,267 | 416,050 | 267,717 | 221,107 | 160,345 |
Net Income Growth | 5.58% | 55.41% | 21.08% | 37.90% | 9.51% |
Shares Outstanding (Basic) | 1,929 | 1,929 | 1,934 | 1,943 | 1,942 |
Shares Outstanding (Diluted) | 1,929 | 1,929 | 1,935 | 1,943 | 1,943 |
Shares Change (YoY) | 0.01% | -0.27% | -0.44% | 0.02% | 0.03% |
EPS (Basic) | 227.69 | 215.66 | 138.40 | 113.80 | 82.55 |
EPS (Diluted) | 227.66 | 215.65 | 138.39 | 113.80 | 82.54 |
EPS Growth | 5.57% | 55.83% | 21.61% | 37.86% | 9.47% |
Free Cash Flow | 340,132 | 325,097 | 140,355 | 28,346 | 30,787 |
Free Cash Flow Per Share | 176.28 | 168.50 | 72.55 | 14.59 | 15.85 |
Dividend Per Share | 46.000 | 41.000 | 30.500 | 25.000 | 22.750 |
Dividend Growth | 12.20% | 34.43% | 22.00% | 9.89% | 1.11% |
Gross Margin | 25.49% | 26.93% | 26.32% | 24.77% | 24.00% |
Operating Margin | 9.90% | 10.98% | 8.66% | 7.55% | 5.37% |
Profit Margin | 6.98% | 7.14% | 4.98% | 4.76% | 4.49% |
Free Cash Flow Margin | 5.41% | 5.58% | 2.61% | 0.61% | 0.86% |
EBITDA | 900,691 | 889,312 | 662,778 | 527,834 | 352,966 |
EBITDA Margin | 14.31% | 15.27% | 12.33% | 11.37% | 9.89% |
D&A For EBITDA | 277,781 | 249,856 | 197,215 | 177,282 | 161,505 |
EBIT | 622,910 | 639,456 | 465,563 | 350,552 | 191,461 |
EBIT Margin | 9.90% | 10.98% | 8.66% | 7.55% | 5.37% |
Effective Tax Rate | 25.57% | 27.46% | 29.65% | 28.02% | 27.17% |
Advertising Expenses | - | 79,310 | 74,781 | 63,184 | 57,249 |