Suzuki Motor Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	6,600,966	6,292,967	5,825,161	5,374,255	4,641,644	3,568,380
Revenue Growth	14.49%	8.03%	8.39%	15.78%	30.08%	12.28%
Cost of Revenue	4,958,610	4,688,619	4,256,502	3,959,818	3,491,713	2,711,947
Gross Profit	1,642,356	1,604,348	1,568,659	1,414,437	1,149,931	856,433
Selling, General & Admin	775,251	741,411	703,323	701,218	579,109	482,345
Research & Development	271,082	271,082	241,018	234,238	205,642	160,747
Other Operating Expenses	-24,457	-12,750	-15,138	13,999	14,174	19,578
Operating Expenses	1,021,876	999,743	929,203	948,874	799,379	664,972
Operating Income	620,480	604,605	639,456	465,563	350,552	191,461
Interest Expense	-17,241	-16,332	-13,321	-10,057	-6,741	-5,954
Interest & Investment Income	126,550	33,211	34,948	31,971	42,614	71,157
Earnings From Equity Investments	6,674	7,504	11,996	12,229	11,607	9,244
Currency Exchange Gain (Loss)	9,132	9,132	-17,687	-9,129	-16,922	1,693
Other Non Operating Income (Expenses)	25,720	25,721	7,474	-2,054	1,695	-4,685
EBT Excluding Unusual Items	771,315	663,841	662,866	488,523	382,805	262,916
Gain (Loss) on Sale of Investments	67,320	67,320	67,578	1,439	40	608
Gain (Loss) on Sale of Assets	-3,023	-3,023	111	549	743	18,440
Asset Writedown	2,605	2,605	-335	-1,236	-2,554	-7,686
Other Unusual Items	-	-	-	-	1	-2
Pretax Income	838,217	730,743	730,220	489,275	381,035	274,276
Income Tax Expense	220,871	186,857	200,503	145,049	106,758	74,520
Earnings From Continuing Operations	617,346	543,886	529,717	344,226	274,277	199,756
Minority Interest in Earnings	-96,497	-104,619	-113,667	-76,509	-53,170	-39,411
Net Income	520,849	439,267	416,050	267,717	221,107	160,345
Net Income to Common	520,849	439,267	416,050	267,717	221,107	160,345
Net Income Growth	28.97%	5.58%	55.41%	21.08%	37.90%	9.51%
Shares Outstanding (Basic)	1,929	1,929	1,929	1,934	1,943	1,942
Shares Outstanding (Diluted)	1,929	1,929	1,929	1,935	1,943	1,943
Shares Change	0.01%	0.01%	-0.27%	-0.44%	0.02%	0.03%
EPS (Basic)	269.97	227.69	215.66	138.40	113.80	82.55
EPS (Diluted)	269.94	227.66	215.65	138.39	113.80	82.54
EPS Growth	28.96%	5.57%	55.83%	21.61%	37.86%	9.47%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	320,992	340,132	325,097	140,355	28,346	30,787
Free Cash Flow Per Share	166.36	176.28	168.50	72.55	14.59	15.85
Dividend Per Share	46.000	46.000	41.000	30.500	25.000	22.750
Dividend Growth	12.20%	12.20%	34.43%	22.00%	9.89%	1.11%
Gross Margin	24.88%	25.49%	26.93%	26.32%	24.77%	24.00%
Operating Margin	9.40%	9.61%	10.98%	8.66%	7.55%	5.37%
Profit Margin	7.89%	6.98%	7.14%	4.98%	4.76%	4.49%
Free Cash Flow Margin	4.86%	5.41%	5.58%	2.61%	0.61%	0.86%
EBITDA	908,326	882,386	889,312	662,778	527,834	352,966
EBITDA Margin	13.76%	14.02%	15.27%	12.33%	11.37%	9.89%
D&A For EBITDA	287,846	277,781	249,856	197,215	177,282	161,505
EBIT	620,480	604,605	639,456	465,563	350,552	191,461
EBIT Margin	9.40%	9.61%	10.98%	8.66%	7.55%	5.37%
Effective Tax Rate	26.35%	25.57%	27.46%	29.65%	28.02%	27.17%
Advertising Expenses	-	75,684	79,310	74,781	63,184	57,249