Suzuki Motor Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	6,847,984	6,292,967	5,825,161	5,374,255	4,641,644	3,568,380
Revenue Growth	17.37%	8.03%	8.39%	15.78%	30.08%	12.28%
Cost of Revenue	5,187,389	4,688,619	4,256,502	3,959,818	3,491,713	2,711,947
Gross Profit	1,660,595	1,604,348	1,568,659	1,414,437	1,149,931	856,433
Selling, General & Admin	789,839	741,411	703,323	701,218	579,109	482,345
Research & Development	271,082	271,082	241,018	234,238	205,642	160,747
Other Operating Expenses	-20,037	-12,750	-15,138	13,999	14,174	19,578
Operating Expenses	1,040,884	999,743	929,203	948,874	799,379	664,972
Operating Income	619,711	604,605	639,456	465,563	350,552	191,461
Interest Expense	-27,527	-16,332	-13,321	-10,057	-6,741	-5,954
Interest & Investment Income	103,135	33,211	34,948	31,971	42,614	71,157
Earnings From Equity Investments	2,839	7,504	11,996	12,229	11,607	9,244
Currency Exchange Gain (Loss)	9,132	9,132	-17,687	-9,129	-16,922	1,693
Other Non Operating Income (Expenses)	25,720	25,721	7,474	-2,054	1,695	-4,685
EBT Excluding Unusual Items	733,010	663,841	662,866	488,523	382,805	262,916
Gain (Loss) on Sale of Investments	67,320	67,320	67,578	1,439	40	608
Gain (Loss) on Sale of Assets	-3,023	-3,023	111	549	743	18,440
Asset Writedown	2,605	2,605	-335	-1,236	-2,554	-7,686
Other Unusual Items	-	-	-	-	1	-2
Pretax Income	799,912	730,743	730,220	489,275	381,035	274,276
Income Tax Expense	210,999	186,857	200,503	145,049	106,758	74,520
Earnings From Continuing Operations	588,913	543,886	529,717	344,226	274,277	199,756
Minority Interest in Earnings	-88,734	-104,619	-113,667	-76,509	-53,170	-39,411
Net Income	500,179	439,267	416,050	267,717	221,107	160,345
Net Income to Common	500,179	439,267	416,050	267,717	221,107	160,345
Net Income Growth	27.80%	5.58%	55.41%	21.08%	37.90%	9.51%
Shares Outstanding (Basic)	1,929	1,929	1,929	1,934	1,943	1,942
Shares Outstanding (Diluted)	1,930	1,929	1,929	1,935	1,943	1,943
Shares Change	0.01%	0.01%	-0.27%	-0.44%	0.02%	0.03%
EPS (Basic)	259.25	227.69	215.66	138.40	113.80	82.55
EPS (Diluted)	259.22	227.66	215.65	138.39	113.80	82.54
EPS Growth	27.78%	5.57%	55.83%	21.61%	37.86%	9.47%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	339,262	340,132	325,097	140,355	28,346	30,787
Free Cash Flow Per Share	175.82	176.28	168.50	72.55	14.59	15.85
Dividend Per Share	24.000	46.000	41.000	30.500	25.000	22.750
Dividend Growth	-44.19%	12.20%	34.43%	22.00%	9.89%	1.11%
Gross Margin	24.25%	25.49%	26.93%	26.32%	24.77%	24.00%
Operating Margin	9.05%	9.61%	10.98%	8.66%	7.55%	5.37%
Profit Margin	7.30%	6.98%	7.14%	4.98%	4.76%	4.49%
Free Cash Flow Margin	4.95%	5.41%	5.58%	2.61%	0.61%	0.86%
EBITDA	916,335	882,386	889,312	662,778	527,834	352,966
EBITDA Margin	13.38%	14.02%	15.27%	12.33%	11.37%	9.89%
D&A For EBITDA	296,624	277,781	249,856	197,215	177,282	161,505
EBIT	619,711	604,605	639,456	465,563	350,552	191,461
EBIT Margin	9.05%	9.61%	10.98%	8.66%	7.55%	5.37%
Effective Tax Rate	26.38%	25.57%	27.46%	29.65%	28.02%	27.17%
Advertising Expenses	-	75,684	79,310	74,781	63,184	57,249