Yorozu Corporation (TYO:7294)
Japan · Delayed Price · Currency is JPY 928.00
-15.00 (-1.59%)
Aug 27, 2026, 3:30 PM JST
Yorozu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 179,450 | 176,330 | 178,414 | 181,468 | 160,560 | 127,316 | |
Revenue Growth | 2.39% | -1.17% | -1.68% | 13.02% | 26.11% | 7.11% |
Cost of Revenue | 158,244 | 156,243 | 161,629 | 162,429 | 143,384 | 113,015 |
Gross Profit | 21,206 | 20,087 | 16,785 | 19,039 | 17,176 | 14,301 |
Selling, General & Admin | 16,810 | 15,483 | 16,486 | 14,579 | 11,923 | 10,090 |
Research & Development | - | - | - | - | 2,164 | 2,114 |
Operating Expenses | 17,094 | 16,106 | 16,486 | 14,579 | 14,087 | 12,204 |
Operating Income | 4,112 | 3,981 | 299 | 4,460 | 3,089 | 2,097 |
Interest Expense | -999 | -972 | -927 | -936 | -660 | -630 |
Interest & Investment Income | 584 | 498 | 609 | 572 | 518 | 376 |
Currency Exchange Gain (Loss) | -412 | -547 | -2,234 | 569 | -79 | 4 |
Other Non Operating Income (Expenses) | 1,005 | -36 | -346 | -146 | 123 | 599 |
EBT Excluding Unusual Items | 4,290 | 2,924 | -2,599 | 4,519 | 2,991 | 2,446 |
Gain (Loss) on Sale of Investments | 40 | 40 | 10 | 31 | -73 | 187 |
Gain (Loss) on Sale of Assets | 358 | 374 | 29 | 22 | 24 | -26 |
Asset Writedown | -201 | 713 | -8,670 | -11,800 | -90 | -228 |
Other Unusual Items | -319 | -433 | -113 | -115 | 34 | - |
Pretax Income | 4,114 | 3,618 | -11,343 | -7,343 | 2,886 | 2,379 |
Income Tax Expense | 889 | 1,165 | 2,963 | 1,529 | 1,602 | 1,664 |
Earnings From Continuing Operations | 3,225 | 2,453 | -14,306 | -8,872 | 1,284 | 715 |
Minority Interest in Earnings | -418 | -378 | 858 | 4,946 | 138 | 161 |
Net Income | 2,807 | 2,075 | -13,448 | -3,926 | 1,422 | 876 |
Net Income to Common | 2,807 | 2,075 | -13,448 | -3,926 | 1,422 | 876 |
Net Income Growth | - | - | - | - | 62.33% | - |
Shares Outstanding (Basic) | 22 | 23 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 22 | 23 | 24 | 24 | 25 | 25 |
Shares Change | -7.77% | -4.59% | 0.66% | -1.54% | 0.42% | 2.48% |
EPS (Basic) | 127.82 | 90.77 | -551.42 | -162.05 | 58.98 | 36.51 |
EPS (Diluted) | 124.98 | 89.20 | -551.42 | -162.05 | 57.81 | 35.78 |
EPS Growth | - | - | - | - | 61.57% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,831 | -4,330 | -836 | -3,043 | 12,368 |
Free Cash Flow Per Share | - | 121.66 | -177.55 | -34.51 | -123.66 | 504.71 |
Dividend Per Share | 33.000 | 33.000 | 31.000 | 30.000 | 25.000 | 13.000 |
Dividend Growth | 6.45% | 6.45% | 3.33% | 20.00% | 92.31% | 0% |
Gross Margin | 11.82% | 11.39% | 9.41% | 10.49% | 10.70% | 11.23% |
Operating Margin | 2.29% | 2.26% | 0.17% | 2.46% | 1.92% | 1.65% |
Profit Margin | 1.56% | 1.18% | -7.54% | -2.16% | 0.89% | 0.69% |
Free Cash Flow Margin | - | 1.61% | -2.43% | -0.46% | -1.90% | 9.71% |
EBITDA | 9,834 | 10,089 | 7,952 | 14,273 | 12,969 | 11,000 |
EBITDA Margin | 5.48% | 5.72% | 4.46% | 7.87% | 8.08% | 8.64% |
D&A For EBITDA | 5,722 | 6,108 | 7,653 | 9,813 | 9,880 | 8,903 |
EBIT | 4,112 | 3,981 | 299 | 4,460 | 3,089 | 2,097 |
EBIT Margin | 2.29% | 2.26% | 0.17% | 2.46% | 1.92% | 1.65% |
Effective Tax Rate | 21.61% | 32.20% | - | - | 55.51% | 69.95% |