TWOSTONE&Sons Inc. (TYO:7352)
Japan · Delayed Price · Currency is JPY 754.00
-6.00 (-0.79%)
Jan 23, 2026, 3:30 PM JST
TWOSTONE&Sons Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 |
| 19,680 | 18,077 | 14,290 | 10,056 | 6,870 | 4,283 | Upgrade | |
Revenue Growth (YoY) | 29.41% | 26.50% | 42.10% | 46.38% | 60.40% | 339.16% | Upgrade |
Cost of Revenue | 13,079 | 12,566 | 10,170 | 7,343 | 4,796 | 2,918 | Upgrade |
Gross Profit | 6,601 | 5,511 | 4,120 | 2,713 | 2,074 | 1,365 | Upgrade |
Selling, General & Admin | 5,437 | 4,688 | 3,637 | 2,396 | 1,885 | 1,228 | Upgrade |
Operating Expenses | 5,440 | 4,691 | 3,646 | 2,394 | 1,878 | 1,237 | Upgrade |
Operating Income | 1,161 | 820 | 474 | 319 | 196 | 128 | Upgrade |
Interest Expense | -31 | -27 | -14 | -6 | -4 | -1 | Upgrade |
Interest & Investment Income | 6 | 6 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 15 | 8 | -9 | -1 | 6 | 3 | Upgrade |
EBT Excluding Unusual Items | 1,151 | 807 | 451 | 312 | 198 | 130 | Upgrade |
Gain (Loss) on Sale of Investments | 1 | - | -17 | -46 | 11 | -10 | Upgrade |
Asset Writedown | - | - | -8 | -7 | - | - | Upgrade |
Other Unusual Items | 10 | 10 | - | - | 3 | - | Upgrade |
Pretax Income | 1,162 | 817 | 426 | 259 | 212 | 120 | Upgrade |
Income Tax Expense | 457 | 288 | 238 | 89 | 78 | 45 | Upgrade |
Earnings From Continuing Operations | 705 | 529 | 188 | 170 | 134 | 75 | Upgrade |
Net Income to Company | - | 529 | 188 | 170 | 134 | 75 | Upgrade |
Minority Interest in Earnings | -35 | -35 | - | - | - | - | Upgrade |
Net Income | 670 | 494 | 188 | 170 | 134 | 75 | Upgrade |
Net Income to Common | 670 | 494 | 188 | 170 | 134 | 75 | Upgrade |
Net Income Growth | 90.88% | 162.77% | 10.59% | 26.87% | 78.67% | - | Upgrade |
Shares Outstanding (Basic) | 43 | 43 | 42 | 42 | 42 | 41 | Upgrade |
Shares Outstanding (Diluted) | 48 | 48 | 47 | 46 | 46 | 45 | Upgrade |
Shares Change (YoY) | 0.59% | 1.00% | 1.94% | 1.84% | 0.42% | - | Upgrade |
EPS (Basic) | 15.41 | 11.38 | 4.43 | 4.05 | 3.22 | 1.81 | Upgrade |
EPS (Diluted) | 14.00 | 10.33 | 3.98 | 3.66 | 2.95 | 1.67 | Upgrade |
EPS Growth | 89.72% | 159.55% | 8.74% | 24.07% | 76.91% | - | Upgrade |
Free Cash Flow | - | 689 | 675 | 164 | 154 | 54 | Upgrade |
Free Cash Flow Per Share | - | 14.39 | 14.24 | 3.53 | 3.37 | 1.19 | Upgrade |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | - | Upgrade |
Gross Margin | 33.54% | 30.49% | 28.83% | 26.98% | 30.19% | 31.87% | Upgrade |
Operating Margin | 5.90% | 4.54% | 3.32% | 3.17% | 2.85% | 2.99% | Upgrade |
Profit Margin | 3.40% | 2.73% | 1.32% | 1.69% | 1.95% | 1.75% | Upgrade |
Free Cash Flow Margin | - | 3.81% | 4.72% | 1.63% | 2.24% | 1.26% | Upgrade |
EBITDA | 1,399 | 1,044 | 644 | 378 | 198 | 130 | Upgrade |
EBITDA Margin | 7.11% | 5.78% | 4.51% | 3.76% | 2.88% | 3.03% | Upgrade |
D&A For EBITDA | 237.5 | 224 | 170 | 59 | 2 | 2 | Upgrade |
EBIT | 1,161 | 820 | 474 | 319 | 196 | 128 | Upgrade |
EBIT Margin | 5.90% | 4.54% | 3.32% | 3.17% | 2.85% | 2.99% | Upgrade |
Effective Tax Rate | 39.33% | 35.25% | 55.87% | 34.36% | 36.79% | 37.50% | Upgrade |
Advertising Expenses | - | 601 | 440 | 459 | 442 | 264 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.