TWOSTONE&Sons Inc. (TYO:7352)
499.00
+80.00 (19.09%)
Oct 16, 2026, 3:30 PM JST
TWOSTONE&Sons Financials Overview
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Revenue Revenue Growth | 21,805 | 21,805 | 18,077 | 14,290 | 10,056 | 6,870 |
Revenue Growth | 20.62% | 20.62% | 26.50% | 42.10% | 46.38% | 60.40% |
Gross Profit Gross Profit Growth | 7,621 | 7,621 | 5,511 | 4,120 | 2,713 | 2,074 |
Operating Income Operating Income Growth | 811 | 811 | 820 | 474 | 319 | 196 |
Net Income Net Income Growth | 429 | 429 | 494 | 188 | 170 | 134 |
Earnings Per Share EPS Growth | 9.00 | 9.00 | 10.33 | 3.98 | 3.66 | 2.95 |
EPS Growth | -12.88% | -12.88% | 159.55% | 8.74% | 24.07% | 76.91% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Unallocated Adjustment Unallocated Adjustment Growth | -27.61 | -41.17 | - | - |
Engineer Platform Service Engineer Platform Service Growth | 15,772 | 12,768 | 9,336 | 6,070 |
Consulting and Advisory Services Consulting and Advisory Services Growth | 1,867 | 1,055 | - | - |
Marketing Platform Services Marketing Platform Services Growth | 465.78 | 509.57 | 677.06 | 779.61 |
Total Total Growth | 18,077 | 14,291 | 10,057 | 6,870 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Investments Cash & Investments Growth | 4,573 | 4,573 | 4,557 | 3,698 | 1,289 | 874 |
Total Debt Total Debt Growth | 3,516 | 3,516 | 3,637 | 1,969 | 1,811 | 818 |
Net Cash (Debt) Net Cash Growth | 1,057 | 1,057 | 920 | 1,729 | -522 | 56 |
Net Cash Growth | 14.89% | 14.89% | -46.79% | - | - | -82.17% |
Net Cash Per Share Net Cash Per Share Growth | 22.17 | 22.17 | 19.22 | 36.48 | -11.23 | 1.23 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 1,029 | 1,029 | 749 | 697 | 172 | 215 |
Capital Expenditures CapEx Growth | -170 | -170 | -60 | -22 | -8 | -61 |
Free Cash Flow Free Cash Flow Growth | 859 | 859 | 689 | 675 | 164 | 154 |
Free Cash Flow Growth | 24.67% | 24.67% | 2.07% | 311.58% | 6.49% | 185.19% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Gross Margin | 34.95% | 34.95% | 30.49% | 28.83% | 26.98% | 30.19% |
Operating Margin | 3.72% | 3.72% | 4.54% | 3.32% | 3.17% | 2.85% |
Pretax Margin | 3.75% | 3.75% | 4.52% | 2.98% | 2.58% | 3.09% |
Profit Margin | 1.97% | 1.97% | 2.73% | 1.32% | 1.69% | 1.95% |
FCF Margin | 3.94% | 3.94% | 3.81% | 4.72% | 1.63% | 2.24% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 18, 2026 | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 1.000 | - | 0.500 | 0.500 | 0.500 | 0.500 |
Dividend Per Share Growth | 100.00% | - | 0% | 0% | 0% | - |
Dividend Yield | 0.20% | - | 0.06% | 0.06% | 0.07% | 0.18% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 18, 2026 | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
PE Ratio | 55.44 | 34.42 | 76.69 | 206.80 | 178.63 | 87.45 |
Forward PE | 27.12 | 19.73 | 52.87 | 154.16 | 63.78 | 63.78 |
P/FCF Ratio | 25.95 | 17.19 | 54.98 | 57.60 | 185.16 | 76.09 |
PS Ratio | 1.02 | 0.68 | 2.10 | 2.72 | 3.02 | 1.71 |