TWOSTONE&Sons Inc. (TYO:7352)
499.00
+80.00 (19.09%)
Oct 16, 2026, 3:30 PM JST
TWOSTONE&Sons Balance Sheet
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Equivalents | 4,573 | 4,557 | 3,698 | 1,289 | 874 |
Cash & Short-Term Investments | 4,573 | 4,557 | 3,698 | 1,289 | 874 |
Cash Growth | 0.35% | 23.23% | 186.89% | 47.48% | 81.71% |
Receivables | 2,663 | 2,411 | 2,013 | 1,461 | 1,009 |
Other Current Assets | 315 | 248 | 161 | 91 | 64 |
Total Current Assets | 7,551 | 7,216 | 5,872 | 2,841 | 1,947 |
Property, Plant & Equipment | 197 | 82 | 42 | 45 | 62 |
Long-Term Investments | 293 | 250 | 122 | 160 | 140 |
Goodwill | 1,874 | 1,872 | 939 | 890 | 287 |
Other Intangible Assets | 400 | 398 | 112 | 127 | 53 |
Long-Term Deferred Tax Assets | 119 | 127 | 13 | 22 | 18 |
Long-Term Deferred Charges | - | - | - | - | 2 |
Other Long-Term Assets | 1 | 2 | 1 | 1 | 2 |
Total Assets | 10,684 | 9,947 | 7,101 | 4,086 | 2,511 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Accounts Payable | 1,087 | 1,080 | 935 | 711 | 517 |
Accrued Expenses | 96 | 37 | 24 | 35 | - |
Short-Term Debt | 267 | 100 | - | 200 | - |
Current Portion of Long-Term Debt | 1,157 | 1,069 | 623 | 397 | 172 |
Current Income Taxes Payable | 1,337 | 1,038 | 752 | 412 | 288 |
Other Current Liabilities | 689 | 607 | 532 | 199 | 150 |
Total Current Liabilities | 4,633 | 3,931 | 2,866 | 1,954 | 1,127 |
Long-Term Debt | 2,092 | 2,468 | 1,346 | 1,214 | 646 |
Other Long-Term Liabilities | 21 | 82 | 5 | 22 | 2 |
Total Liabilities | 6,746 | 6,481 | 4,217 | 3,190 | 1,775 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Common Stock | 1,062 | 1,038 | 1,038 | 144 | 139 |
Additional Paid-In Capital | 1,125 | 1,068 | 1,068 | 144 | 139 |
Retained Earnings | 1,651 | 1,243 | 770 | 602 | 453 |
Comprehensive Income & Other | 12 | 11 | 8 | 6 | 5 |
Total Common Equity | 3,850 | 3,360 | 2,884 | 896 | 736 |
Minority Interest | 88 | 106 | - | - | - |
Shareholders' Equity | 3,938 | 3,466 | 2,884 | 896 | 736 |
Total Liabilities & Equity | 10,684 | 9,947 | 7,101 | 4,086 | 2,511 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Total Debt | 3,516 | 3,637 | 1,969 | 1,811 | 818 |
Net Cash (Debt) | 1,057 | 920 | 1,729 | -522 | 56 |
Net Cash Growth | 14.89% | -46.79% | - | - | -82.17% |
Net Cash Per Share | 22.17 | 19.22 | 36.48 | -11.23 | 1.23 |
Filing Date Shares Outstanding | 44.68 | 43.5 | 43.29 | 41.97 | 41.96 |
Total Common Shares Outstanding | 44.68 | 43.49 | 43.29 | 41.97 | 41.88 |
Working Capital | 2,918 | 3,285 | 3,006 | 887 | 820 |
Book Value Per Share | 86.16 | 77.25 | 66.61 | 21.35 | 17.58 |
Tangible Book Value | 1,576 | 1,090 | 1,833 | -121 | 396 |
Tangible Book Value Per Share | 35.27 | 25.06 | 42.34 | -2.88 | 9.46 |