TWOSTONE&Sons Inc. (TYO:7352)
Japan · Delayed Price · Currency is JPY 320.00
-9.00 (-2.74%)
Jul 29, 2026, 3:30 PM JST
TWOSTONE&Sons Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 20,554 | 18,077 | 14,290 | 10,056 | 6,870 | 4,283 | |
Revenue Growth | 16.72% | 26.50% | 42.10% | 46.38% | 60.40% | - |
Cost of Revenue | 13,554 | 12,566 | 10,170 | 7,343 | 4,796 | 2,918 |
Gross Profit | 7,000 | 5,511 | 4,120 | 2,713 | 2,074 | 1,365 |
Selling, General & Admin | 6,463 | 4,688 | 3,637 | 2,396 | 1,885 | 1,228 |
Operating Expenses | 6,466 | 4,691 | 3,646 | 2,394 | 1,878 | 1,237 |
Operating Income | 534 | 820 | 474 | 319 | 196 | 128 |
Interest Expense | -44 | -27 | -14 | -6 | -4 | -1 |
Interest & Investment Income | 10 | 6 | - | - | - | - |
Other Non Operating Income (Expenses) | 82 | 8 | -9 | -1 | 6 | 3 |
EBT Excluding Unusual Items | 582 | 807 | 451 | 312 | 198 | 130 |
Gain (Loss) on Sale of Investments | 1 | - | -17 | -46 | 11 | -10 |
Asset Writedown | -10 | - | -8 | -7 | - | - |
Other Unusual Items | - | 10 | - | - | 3 | - |
Pretax Income | 572 | 817 | 426 | 259 | 212 | 120 |
Income Tax Expense | 322 | 288 | 238 | 89 | 78 | 45 |
Earnings From Continuing Operations | 250 | 529 | 188 | 170 | 134 | 75 |
Minority Interest in Earnings | - | -35 | - | - | - | - |
Net Income | 250 | 494 | 188 | 170 | 134 | 75 |
Net Income to Common | 250 | 494 | 188 | 170 | 134 | 75 |
Net Income Growth | -64.79% | 162.77% | 10.59% | 26.87% | 78.67% | - |
Shares Outstanding (Basic) | 44 | 43 | 42 | 42 | 42 | 41 |
Shares Outstanding (Diluted) | 48 | 48 | 47 | 46 | 46 | 45 |
Shares Change | -0.03% | 1.00% | 1.94% | 1.84% | 0.42% | - |
EPS (Basic) | 5.71 | 11.38 | 4.43 | 4.05 | 3.22 | 1.81 |
EPS (Diluted) | 5.24 | 10.33 | 3.98 | 3.66 | 2.95 | 1.67 |
EPS Growth | -64.70% | 159.55% | 8.74% | 24.07% | 76.91% | - |
Free Cash Flow | - | 689 | 675 | 164 | 154 | 54 |
Free Cash Flow Per Share | - | 14.39 | 14.24 | 3.53 | 3.37 | 1.19 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | - |
Dividend Growth | 0% | 0% | 0% | 0% | - | - |
Gross Margin | 34.06% | 30.49% | 28.83% | 26.98% | 30.19% | 31.87% |
Operating Margin | 2.60% | 4.54% | 3.32% | 3.17% | 2.85% | 2.99% |
Profit Margin | 1.22% | 2.73% | 1.32% | 1.69% | 1.95% | 1.75% |
Free Cash Flow Margin | - | 3.81% | 4.72% | 1.63% | 2.24% | 1.26% |
EBITDA | 798.5 | 1,044 | 644 | 378 | 198 | 130 |
EBITDA Margin | 3.89% | 5.78% | 4.51% | 3.76% | 2.88% | 3.03% |
D&A For EBITDA | 264.5 | 224 | 170 | 59 | 2 | 2 |
EBIT | 534 | 820 | 474 | 319 | 196 | 128 |
EBIT Margin | 2.60% | 4.54% | 3.32% | 3.17% | 2.85% | 2.99% |
Effective Tax Rate | 56.29% | 35.25% | 55.87% | 34.36% | 36.79% | 37.50% |
Advertising Expenses | - | 601 | 440 | 459 | 442 | 264 |