TWOSTONE&Sons Inc. (TYO:7352)
Japan · Delayed Price · Currency is JPY 499.00
+80.00 (19.09%)
Oct 16, 2026, 3:30 PM JST
TWOSTONE&Sons Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 21,805 | 18,077 | 14,290 | 10,056 | 6,870 | |
Revenue Growth | 20.62% | 26.50% | 42.10% | 46.38% | 60.40% |
Cost of Revenue | 14,184 | 12,566 | 10,170 | 7,343 | 4,796 |
Gross Profit | 7,621 | 5,511 | 4,120 | 2,713 | 2,074 |
Selling, General & Admin | 6,810 | 4,688 | 3,637 | 2,396 | 1,885 |
Operating Expenses | 6,810 | 4,691 | 3,646 | 2,394 | 1,878 |
Operating Income | 811 | 820 | 474 | 319 | 196 |
Interest Expense | -50 | -27 | -14 | -6 | -4 |
Interest & Investment Income | 14 | 6 | - | - | - |
Other Non Operating Income (Expenses) | 71 | 8 | -9 | -1 | 6 |
EBT Excluding Unusual Items | 846 | 807 | 451 | 312 | 198 |
Gain (Loss) on Sale of Investments | 1 | - | -17 | -46 | 11 |
Gain (Loss) on Sale of Assets | -1 | - | - | - | - |
Asset Writedown | -4 | - | -8 | -7 | - |
Other Unusual Items | -25 | 10 | - | - | 3 |
Pretax Income | 817 | 817 | 426 | 259 | 212 |
Income Tax Expense | 421 | 288 | 238 | 89 | 78 |
Earnings From Continuing Operations | 396 | 529 | 188 | 170 | 134 |
Minority Interest in Earnings | 33 | -35 | - | - | - |
Net Income | 429 | 494 | 188 | 170 | 134 |
Net Income to Common | 429 | 494 | 188 | 170 | 134 |
Net Income Growth | -13.16% | 162.77% | 10.59% | 26.87% | 78.67% |
Shares Outstanding (Basic) | 44 | 43 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 48 | 48 | 47 | 46 | 46 |
Shares Change | -0.42% | 1.00% | 1.94% | 1.84% | 0.42% |
EPS (Basic) | 9.73 | 11.38 | 4.43 | 4.05 | 3.22 |
EPS (Diluted) | 9.00 | 10.33 | 3.98 | 3.66 | 2.95 |
EPS Growth | -12.88% | 159.55% | 8.74% | 24.07% | 76.91% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 859 | 689 | 675 | 164 | 154 |
Free Cash Flow Per Share | 18.02 | 14.39 | 14.24 | 3.53 | 3.37 |
Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.500 |
Dividend Growth | - | 0% | 0% | 0% | - |
Gross Margin | 34.95% | 30.49% | 28.83% | 26.98% | 30.19% |
Operating Margin | 3.72% | 4.54% | 3.32% | 3.17% | 2.85% |
Profit Margin | 1.97% | 2.73% | 1.32% | 1.69% | 1.95% |
Free Cash Flow Margin | 3.94% | 3.81% | 4.72% | 1.63% | 2.24% |
EBITDA | 1,305 | 1,044 | 644 | 378 | 198 |
EBITDA Margin | 5.99% | 5.78% | 4.51% | 3.76% | 2.88% |
D&A For EBITDA | 494 | 224 | 170 | 59 | 2 |
EBIT | 811 | 820 | 474 | 319 | 196 |
EBIT Margin | 3.72% | 4.54% | 3.32% | 3.17% | 2.85% |
Effective Tax Rate | 51.53% | 35.25% | 55.87% | 34.36% | 36.79% |
Advertising Expenses | - | 601 | 440 | 459 | 442 |