Meiho Holdings,Inc. (TYO:7369)

Meiho Holdings,Inc. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	12,755	10,347	7,370	6,112	5,274	5,233
Revenue Growth (YoY)	36.99%	40.39%	20.58%	15.89%	0.78%	11.55%
Cost of Revenue	9,703	7,690	5,147	4,284	3,744	3,800
Gross Profit	3,052	2,657	2,223	1,828	1,530	1,433
Selling, General & Admin	2,422	2,218	1,761	1,485	1,146	1,147
Operating Expenses	2,715	2,511	1,761	1,485	1,146	1,147
Operating Income	337	146	462	343	384	286
Interest Expense	-49	-32	-6	-5	-6	-8
Currency Exchange Gain (Loss)	8	29	11	32	4	-
Other Non Operating Income (Expenses)	33	-54	31	27	20	45
EBT Excluding Unusual Items	329	89	498	397	402	323
Gain (Loss) on Sale of Investments	-2	-	-4	16	-	-
Gain (Loss) on Sale of Assets	5	1	1	-	1	1
Asset Writedown	-9	-10	-2	-	-	-2
Other Unusual Items	-	-	-	-	-	-8
Pretax Income	319	80	493	413	403	314
Income Tax Expense	192	167	224	189	166	104
Net Income	127	-87	269	224	237	210
Net Income to Common	127	-87	269	224	237	210
Net Income Growth	188.64%	-	20.09%	-5.49%	12.86%	66.67%
Shares Outstanding (Basic)	2	5	5	5	4	4
Shares Outstanding (Diluted)	2	5	5	5	4	4
Shares Change (YoY)	-50.60%	-0.61%	-0.27%	25.87%	4.47%	-
EPS (Basic)	54.10	-18.54	57.41	47.85	64.45	58.33
EPS (Diluted)	54.04	-18.54	57.16	47.35	63.08	58.33
EPS Growth	476.18%	-	20.70%	-24.93%	8.14%	66.67%
Free Cash Flow	-	473	1,057	-105	508	-
Free Cash Flow Per Share	-	100.80	223.88	-22.18	135.07	-
Gross Margin	23.93%	25.68%	30.16%	29.91%	29.01%	27.38%
Operating Margin	2.64%	1.41%	6.27%	5.61%	7.28%	5.46%
Profit Margin	1.00%	-0.84%	3.65%	3.67%	4.49%	4.01%
Free Cash Flow Margin	-	4.57%	14.34%	-1.72%	9.63%	-
EBITDA	951	589	677	469	467	-
EBITDA Margin	7.46%	5.69%	9.19%	7.67%	8.86%	-
D&A For EBITDA	614	443	215	126	83	-
EBIT	337	146	462	343	384	286
EBIT Margin	2.64%	1.41%	6.27%	5.61%	7.28%	5.46%
Effective Tax Rate	60.19%	208.75%	45.44%	45.76%	41.19%	33.12%

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.