Meiho Holdings,Inc. (TYO:7369)
588.00
+4.00 (0.68%)
At close: Jan 23, 2026
Meiho Holdings,Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2019 - 2020 |
| 12,708 | 13,007 | 10,347 | 7,370 | 6,112 | 5,274 | Upgrade | |
Revenue Growth (YoY) | 11.72% | 25.71% | 40.39% | 20.58% | 15.89% | 0.78% | Upgrade |
Cost of Revenue | 9,620 | 9,833 | 7,690 | 5,147 | 4,284 | 3,744 | Upgrade |
Gross Profit | 3,088 | 3,174 | 2,657 | 2,223 | 1,828 | 1,530 | Upgrade |
Selling, General & Admin | 2,345 | 2,342 | 2,218 | 1,761 | 1,485 | 1,146 | Upgrade |
Amortization of Goodwill & Intangibles | 360 | 360 | 293 | - | - | - | Upgrade |
Operating Expenses | 2,704 | 2,701 | 2,511 | 1,761 | 1,485 | 1,146 | Upgrade |
Operating Income | 384 | 473 | 146 | 462 | 343 | 384 | Upgrade |
Interest Expense | -47 | -50 | -32 | -6 | -5 | -6 | Upgrade |
Interest & Investment Income | 1 | - | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 5 | -10 | 29 | 11 | 32 | 4 | Upgrade |
Other Non Operating Income (Expenses) | 35 | 31 | -54 | 31 | 27 | 20 | Upgrade |
EBT Excluding Unusual Items | 378 | 444 | 89 | 498 | 397 | 402 | Upgrade |
Gain (Loss) on Sale of Investments | -2 | -2 | - | -4 | 16 | - | Upgrade |
Gain (Loss) on Sale of Assets | 15 | 17 | 1 | 1 | - | 1 | Upgrade |
Asset Writedown | -3 | -3 | -10 | -2 | - | - | Upgrade |
Legal Settlements | -4 | -4 | - | - | - | - | Upgrade |
Other Unusual Items | -1 | -1 | - | - | - | - | Upgrade |
Pretax Income | 383 | 451 | 80 | 493 | 413 | 403 | Upgrade |
Income Tax Expense | 253 | 283 | 167 | 224 | 189 | 166 | Upgrade |
Net Income | 130 | 168 | -87 | 269 | 224 | 237 | Upgrade |
Net Income to Common | 130 | 168 | -87 | 269 | 224 | 237 | Upgrade |
Net Income Growth | - | - | - | 20.09% | -5.49% | 12.86% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade |
Shares Change (YoY) | 1.30% | 1.32% | -0.61% | -0.27% | 25.87% | 4.47% | Upgrade |
EPS (Basic) | 27.68 | 35.77 | -18.54 | 57.41 | 47.85 | 64.45 | Upgrade |
EPS (Diluted) | 27.40 | 35.39 | -18.54 | 57.16 | 47.35 | 63.08 | Upgrade |
EPS Growth | - | - | - | 20.70% | -24.93% | 8.14% | Upgrade |
Free Cash Flow | - | 835 | 473 | 1,057 | -105 | 508 | Upgrade |
Free Cash Flow Per Share | - | 175.63 | 100.80 | 223.88 | -22.18 | 135.07 | Upgrade |
Gross Margin | 24.30% | 24.40% | 25.68% | 30.16% | 29.91% | 29.01% | Upgrade |
Operating Margin | 3.02% | 3.64% | 1.41% | 6.27% | 5.61% | 7.28% | Upgrade |
Profit Margin | 1.02% | 1.29% | -0.84% | 3.65% | 3.67% | 4.49% | Upgrade |
Free Cash Flow Margin | - | 6.42% | 4.57% | 14.34% | -1.72% | 9.63% | Upgrade |
EBITDA | 950.75 | 1,015 | 589 | 677 | 469 | 467 | Upgrade |
EBITDA Margin | 7.48% | 7.80% | 5.69% | 9.19% | 7.67% | 8.86% | Upgrade |
D&A For EBITDA | 566.75 | 542 | 443 | 215 | 126 | 83 | Upgrade |
EBIT | 384 | 473 | 146 | 462 | 343 | 384 | Upgrade |
EBIT Margin | 3.02% | 3.64% | 1.41% | 6.27% | 5.61% | 7.28% | Upgrade |
Effective Tax Rate | 66.06% | 62.75% | 208.75% | 45.44% | 45.76% | 41.19% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.