Meiho Holdings,Inc. (TYO:7369)
Japan · Delayed Price · Currency is JPY 434.00
-20.00 (-4.41%)
Jun 10, 2026, 1:52 PM JST
Meiho Holdings,Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 12,779 | 13,007 | 10,347 | 7,370 | 6,112 | 5,274 | |
Revenue Growth (YoY) | 0.19% | 25.71% | 40.39% | 20.58% | 15.89% | 0.78% |
Cost of Revenue | 9,555 | 9,833 | 7,690 | 5,147 | 4,284 | 3,744 |
Gross Profit | 3,224 | 3,174 | 2,657 | 2,223 | 1,828 | 1,530 |
Selling, General & Admin | 2,563 | 2,342 | 2,218 | 1,761 | 1,485 | 1,146 |
Amortization of Goodwill & Intangibles | 360 | 360 | 293 | - | - | - |
Operating Expenses | 2,922 | 2,701 | 2,511 | 1,761 | 1,485 | 1,146 |
Operating Income | 302 | 473 | 146 | 462 | 343 | 384 |
Interest Expense | -45 | -50 | -32 | -6 | -5 | -6 |
Interest & Investment Income | 1 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 6 | -10 | 29 | 11 | 32 | 4 |
Other Non Operating Income (Expenses) | 42 | 31 | -54 | 31 | 27 | 20 |
EBT Excluding Unusual Items | 306 | 444 | 89 | 498 | 397 | 402 |
Gain (Loss) on Sale of Investments | 37 | -2 | - | -4 | 16 | - |
Gain (Loss) on Sale of Assets | 14 | 17 | 1 | 1 | - | 1 |
Asset Writedown | -4 | -3 | -10 | -2 | - | - |
Legal Settlements | - | -4 | - | - | - | - |
Other Unusual Items | -2 | -1 | - | - | - | - |
Pretax Income | 351 | 451 | 80 | 493 | 413 | 403 |
Income Tax Expense | 240 | 283 | 167 | 224 | 189 | 166 |
Net Income | 111 | 168 | -87 | 269 | 224 | 237 |
Net Income to Common | 111 | 168 | -87 | 269 | 224 | 237 |
Net Income Growth | -12.60% | - | - | 20.09% | -5.49% | 12.86% |
Shares Outstanding (Basic) | 7 | 5 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 7 | 5 | 5 | 5 | 5 | 4 |
Shares Change (YoY) | 203.74% | 1.32% | -0.61% | -0.27% | 25.87% | 4.47% |
EPS (Basic) | 15.75 | 35.77 | -18.54 | 57.41 | 47.85 | 64.45 |
EPS (Diluted) | 15.60 | 35.39 | -18.54 | 57.16 | 47.35 | 63.08 |
EPS Growth | -71.13% | - | - | 20.70% | -24.93% | 8.14% |
Free Cash Flow | - | 835 | 473 | 1,057 | -105 | 508 |
Free Cash Flow Per Share | - | 175.63 | 100.80 | 223.88 | -22.18 | 135.07 |
Gross Margin | 25.23% | 24.40% | 25.68% | 30.16% | 29.91% | 29.01% |
Operating Margin | 2.36% | 3.64% | 1.41% | 6.27% | 5.61% | 7.28% |
Profit Margin | 0.87% | 1.29% | -0.84% | 3.65% | 3.67% | 4.49% |
Free Cash Flow Margin | - | 6.42% | 4.57% | 14.34% | -1.72% | 9.63% |
EBITDA | 918.25 | 1,015 | 589 | 677 | 469 | 467 |
EBITDA Margin | 7.19% | 7.80% | 5.69% | 9.19% | 7.67% | 8.86% |
D&A For EBITDA | 616.25 | 542 | 443 | 215 | 126 | 83 |
EBIT | 302 | 473 | 146 | 462 | 343 | 384 |
EBIT Margin | 2.36% | 3.64% | 1.41% | 6.27% | 5.61% | 7.28% |
Effective Tax Rate | 68.38% | 62.75% | 208.75% | 45.44% | 45.76% | 41.19% |