Haruyama Holdings Inc. (TYO:7416)
686.00
-11.00 (-1.58%)
May 11, 2026, 3:30 PM JST
Haruyama Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 35,606 | 36,135 | 35,915 | 36,892 | 36,685 | 38,220 | |
Revenue Growth (YoY) | -0.41% | 0.61% | -2.65% | 0.56% | -4.02% | -24.44% |
Cost of Revenue | 14,684 | 14,667 | 14,426 | 14,889 | 15,928 | 17,033 |
Gross Profit | 20,922 | 21,468 | 21,489 | 22,003 | 20,757 | 21,187 |
Selling, General & Admin | 20,872 | 20,240 | 20,074 | 20,696 | 22,744 | 23,679 |
Operating Expenses | 21,475 | 20,843 | 20,562 | 21,264 | 23,544 | 24,875 |
Operating Income | -553 | 625 | 927 | 739 | -2,787 | -3,688 |
Interest Expense | -53 | -38 | -36 | -39 | -36 | -27 |
Interest & Investment Income | 28 | 20 | 13 | 13 | 12 | 14 |
Other Non Operating Income (Expenses) | 394 | 357 | 351 | 404 | 499 | 685 |
EBT Excluding Unusual Items | -184 | 964 | 1,255 | 1,117 | -2,312 | -3,016 |
Gain (Loss) on Sale of Investments | - | - | -34 | - | 77 | - |
Gain (Loss) on Sale of Assets | -113 | 154 | -508 | -139 | -113 | -37 |
Asset Writedown | -247 | -245 | -129 | -415 | -1,797 | -1,929 |
Other Unusual Items | -51 | -28 | -38 | 177 | -117 | -484 |
Pretax Income | -595 | 845 | 546 | 740 | -4,262 | -5,466 |
Income Tax Expense | 154 | 179 | 141 | 493 | 3,634 | -586 |
Earnings From Continuing Operations | -749 | 666 | 405 | 247 | -7,896 | -4,880 |
Net Income | -749 | 666 | 405 | 247 | -7,896 | -4,880 |
Net Income to Common | -749 | 666 | 405 | 247 | -7,896 | -4,880 |
Net Income Growth | - | 64.44% | 63.97% | - | - | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | -2.85% | -0.45% | - | 0.04% | 0.15% | -0.22% |
EPS (Basic) | -47.17 | 40.90 | 24.76 | 15.10 | -482.94 | -298.92 |
EPS (Diluted) | -47.17 | 40.90 | 24.76 | 15.10 | -482.94 | -298.92 |
EPS Growth | - | 65.19% | 63.97% | - | - | - |
Free Cash Flow | - | -1,020 | 855 | 3,924 | -2,029 | -4,778 |
Free Cash Flow Per Share | - | -62.64 | 52.27 | 239.90 | -124.10 | -292.67 |
Dividend Per Share | 15.500 | 15.500 | 15.500 | 15.500 | - | 15.500 |
Gross Margin | 58.76% | 59.41% | 59.83% | 59.64% | 56.58% | 55.43% |
Operating Margin | -1.55% | 1.73% | 2.58% | 2.00% | -7.60% | -9.65% |
Profit Margin | -2.10% | 1.84% | 1.13% | 0.67% | -21.52% | -12.77% |
Free Cash Flow Margin | - | -2.82% | 2.38% | 10.64% | -5.53% | -12.50% |
EBITDA | 155.75 | 1,249 | 1,438 | 1,401 | -1,850 | -2,357 |
EBITDA Margin | 0.44% | 3.46% | 4.00% | 3.80% | -5.04% | -6.17% |
D&A For EBITDA | 708.75 | 624 | 511 | 662 | 937 | 1,331 |
EBIT | -553 | 625 | 927 | 739 | -2,787 | -3,688 |
EBIT Margin | -1.55% | 1.73% | 2.58% | 2.00% | -7.60% | -9.65% |
Effective Tax Rate | - | 21.18% | 25.82% | 66.62% | - | - |
Advertising Expenses | - | 2,011 | 1,926 | 2,086 | 2,875 | 2,959 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.