NANYO Corporation (TYO:7417)
Japan · Delayed Price · Currency is JPY 1,817.00
-17.00 (-0.93%)
Aug 12, 2026, 3:30 PM JST
NANYO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 37,308 | 36,815 | 36,535 | 37,991 | 39,339 | 34,818 | |
Revenue Growth | 2.56% | 0.77% | -3.83% | -3.43% | 12.98% | 7.44% |
Cost of Revenue | 29,261 | 28,914 | 28,786 | 30,490 | 31,964 | 28,337 |
Gross Profit | 8,047 | 7,901 | 7,749 | 7,501 | 7,375 | 6,481 |
Selling, General & Admin | 5,144 | 5,032 | 4,882 | 4,669 | 4,121 | 3,807 |
Amortization of Goodwill & Intangibles | - | - | - | - | 19 | 18 |
Other Operating Expenses | - | - | - | - | 86 | 79 |
Operating Expenses | 5,203 | 5,091 | 4,897 | 4,715 | 4,406 | 4,080 |
Operating Income | 2,844 | 2,810 | 2,852 | 2,786 | 2,969 | 2,401 |
Interest Expense | -31 | -29 | -22 | -21 | -22 | -21 |
Interest & Investment Income | 124 | 118 | 111 | 108 | 123 | 115 |
Earnings From Equity Investments | 24 | 30 | 40 | 31 | 11 | 25 |
Currency Exchange Gain (Loss) | 41 | - | - | 49 | 81 | 70 |
Other Non Operating Income (Expenses) | 130 | 121 | 133 | 83 | 62 | 68 |
EBT Excluding Unusual Items | 3,132 | 3,050 | 3,114 | 3,036 | 3,224 | 2,658 |
Gain (Loss) on Sale of Investments | 656 | 439 | 10 | -12 | 5 | - |
Gain (Loss) on Sale of Assets | -13 | -13 | - | 1 | - | 1 |
Asset Writedown | - | - | -7 | -3 | -4 | -1 |
Other Unusual Items | - | - | - | -1 | 1 | -4 |
Pretax Income | 3,775 | 3,476 | 3,117 | 3,021 | 3,226 | 2,654 |
Income Tax Expense | 1,238 | 1,120 | 1,079 | 1,030 | 1,080 | 917 |
Net Income | 2,537 | 2,356 | 2,038 | 1,991 | 2,146 | 1,737 |
Net Income to Common | 2,537 | 2,356 | 2,038 | 1,991 | 2,146 | 1,737 |
Net Income Growth | 24.36% | 15.60% | 2.36% | -7.22% | 23.55% | 30.70% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 13 | 13 | 13 |
Shares Change | -1.36% | -0.74% | -1.75% | -0.27% | 0.09% | 0.06% |
EPS (Basic) | 205.87 | 189.94 | 163.09 | 156.54 | 168.26 | 136.32 |
EPS (Diluted) | 205.87 | 189.94 | 163.09 | 156.54 | 168.26 | 136.32 |
EPS Growth | 26.08% | 16.46% | 4.19% | -6.97% | 23.43% | 30.62% |
Free Cash Flow | - | 2,485 | 2,818 | 3,292 | -750 | 273 |
Free Cash Flow Per Share | - | 200.34 | 225.51 | 258.82 | -58.80 | 21.43 |
Dividend Per Share | 68.000 | 68.000 | 58.000 | 94.000 | 50.500 | 41.000 |
Dividend Growth | 17.24% | 17.24% | -38.30% | 86.14% | 23.17% | 30.16% |
Gross Margin | 21.57% | 21.46% | 21.21% | 19.74% | 18.75% | 18.61% |
Operating Margin | 7.62% | 7.63% | 7.81% | 7.33% | 7.55% | 6.90% |
Profit Margin | 6.80% | 6.40% | 5.58% | 5.24% | 5.46% | 4.99% |
Free Cash Flow Margin | - | 6.75% | 7.71% | 8.67% | -1.91% | 0.78% |
EBITDA | 5,167 | 5,111 | 5,064 | 4,930 | 4,919 | 4,227 |
EBITDA Margin | 13.85% | 13.88% | 13.86% | 12.98% | 12.50% | 12.14% |
D&A For EBITDA | 2,323 | 2,301 | 2,212 | 2,144 | 1,950 | 1,826 |
EBIT | 2,844 | 2,810 | 2,852 | 2,786 | 2,969 | 2,401 |
EBIT Margin | 7.62% | 7.63% | 7.81% | 7.33% | 7.55% | 6.90% |
Effective Tax Rate | 32.80% | 32.22% | 34.62% | 34.09% | 33.48% | 34.55% |
Advertising Expenses | - | - | - | - | 28 | 30 |