Harima-Kyowa Co.,LTD. (TYO: 7444)
Japan
· Delayed Price · Currency is JPY 1,878.00
+13.00 (0.70%)
Dec 27, 2024, 3:45 PM JST
Harima-Kyowa Co.,LTD. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 63,326 | 61,583 | 60,156 | 57,781 | 54,477 | 51,829 | Upgrade
|
| Revenue Growth (YoY) | 3.77% | 2.37% | 4.11% | 6.06% | 5.11% | 7.46% | Upgrade
|
| Cost of Revenue | 55,933 | 54,456 | 53,199 | 51,353 | 47,852 | 45,444 | Upgrade
|
| Gross Profit | 7,393 | 7,127 | 6,957 | 6,428 | 6,625 | 6,385 | Upgrade
|
| Selling, General & Admin | 4,972 | 4,881 | 4,754 | 4,344 | 4,604 | 4,338 | Upgrade
|
| Other Operating Expenses | 141 | 141 | 126 | 123 | 119 | 106 | Upgrade
|
| Operating Expenses | 5,394 | 5,303 | 5,179 | 4,772 | 5,067 | 4,794 | Upgrade
|
| Operating Income | 1,999 | 1,824 | 1,778 | 1,656 | 1,558 | 1,591 | Upgrade
|
| Interest Expense | -1 | - | - | -1 | -1 | -1 | Upgrade
|
| Interest & Investment Income | 61 | 56 | 55 | 51 | 49 | 44 | Upgrade
|
| Earnings From Equity Investments | -14 | 2 | 37 | -2 | -5 | 12 | Upgrade
|
| Currency Exchange Gain (Loss) | -32 | 36 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 118 | 132 | 142 | 118 | 123 | 109 | Upgrade
|
| EBT Excluding Unusual Items | 2,131 | 2,050 | 2,012 | 1,822 | 1,724 | 1,755 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 10 | 1 | - | Upgrade
|
| Asset Writedown | - | - | - | -60 | - | - | Upgrade
|
| Pretax Income | 2,131 | 2,050 | 2,012 | 1,772 | 1,725 | 1,755 | Upgrade
|
| Income Tax Expense | 673 | 644 | 618 | 566 | 556 | 555 | Upgrade
|
| Earnings From Continuing Operations | 1,458 | 1,406 | 1,394 | 1,206 | 1,169 | 1,200 | Upgrade
|
| Minority Interest in Earnings | 2 | - | -3 | -4 | -7 | -4 | Upgrade
|
| Net Income | 1,460 | 1,406 | 1,391 | 1,202 | 1,162 | 1,196 | Upgrade
|
| Net Income to Common | 1,460 | 1,406 | 1,391 | 1,202 | 1,162 | 1,196 | Upgrade
|
| Net Income Growth | 7.43% | 1.08% | 15.72% | 3.44% | -2.84% | -0.17% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.00% | - | -0.00% | -0.00% | 0.01% | Upgrade
|
| EPS (Basic) | 271.59 | 261.62 | 258.83 | 223.66 | 216.22 | 222.54 | Upgrade
|
| EPS (Diluted) | 271.59 | 261.62 | 258.83 | 223.66 | 216.22 | 222.54 | Upgrade
|
| EPS Growth | 7.40% | 1.08% | 15.72% | 3.44% | -2.84% | -0.18% | Upgrade
|
| Free Cash Flow | -1,138 | -1,351 | 1,582 | -92 | 1,235 | 985 | Upgrade
|
| Free Cash Flow Per Share | -211.69 | -251.39 | 294.37 | -17.12 | 229.80 | 183.28 | Upgrade
|
| Dividend Per Share | 45.000 | 45.000 | 41.000 | 40.000 | 39.000 | 38.000 | Upgrade
|
| Dividend Growth | 9.76% | 9.76% | 2.50% | 2.56% | 2.63% | 0% | Upgrade
|
| Gross Margin | 11.67% | 11.57% | 11.56% | 11.12% | 12.16% | 12.32% | Upgrade
|
| Operating Margin | 3.16% | 2.96% | 2.96% | 2.87% | 2.86% | 3.07% | Upgrade
|
| Profit Margin | 2.31% | 2.28% | 2.31% | 2.08% | 2.13% | 2.31% | Upgrade
|
| Free Cash Flow Margin | -1.80% | -2.19% | 2.63% | -0.16% | 2.27% | 1.90% | Upgrade
|
| EBITDA | 2,544 | 2,393 | 2,383 | 2,238 | 2,158 | 2,163 | Upgrade
|
| EBITDA Margin | 4.02% | 3.89% | 3.96% | 3.87% | 3.96% | 4.17% | Upgrade
|
| D&A For EBITDA | 545 | 569 | 605 | 582 | 600 | 572 | Upgrade
|
| EBIT | 1,999 | 1,824 | 1,778 | 1,656 | 1,558 | 1,591 | Upgrade
|
| EBIT Margin | 3.16% | 2.96% | 2.96% | 2.87% | 2.86% | 3.07% | Upgrade
|
| Effective Tax Rate | 31.58% | 31.41% | 30.72% | 31.94% | 32.23% | 31.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.