Harima-Kyowa Co.,LTD. (TYO:7444)
Japan · Delayed Price · Currency is JPY 2,115.00
-21.00 (-0.98%)
Feb 16, 2026, 3:17 PM JST
Harima-Kyowa Co.,LTD. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 58,338 | 61,824 | 61,583 | 60,156 | 57,781 | 54,477 | |
Revenue Growth (YoY) | -8.22% | 0.39% | 2.37% | 4.11% | 6.07% | 5.11% |
Cost of Revenue | 51,075 | 54,594 | 54,456 | 53,199 | 51,353 | 47,852 |
Gross Profit | 7,263 | 7,230 | 7,127 | 6,957 | 6,428 | 6,625 |
Selling, General & Admin | 5,182 | 4,912 | 4,881 | 4,754 | 4,344 | 4,604 |
Other Operating Expenses | 128 | 128 | 141 | 126 | 123 | 119 |
Operating Expenses | 5,588 | 5,414 | 5,303 | 5,179 | 4,772 | 5,067 |
Operating Income | 1,675 | 1,816 | 1,824 | 1,778 | 1,656 | 1,558 |
Interest Expense | -24 | -8 | - | - | -1 | -1 |
Interest & Investment Income | 69 | 64 | 56 | 55 | 51 | 49 |
Earnings From Equity Investments | -26 | -39 | 2 | 37 | -2 | -5 |
Currency Exchange Gain (Loss) | -13 | -20 | 36 | - | - | - |
Other Non Operating Income (Expenses) | 365 | 115 | 132 | 142 | 118 | 123 |
EBT Excluding Unusual Items | 2,046 | 1,928 | 2,050 | 2,012 | 1,822 | 1,724 |
Gain (Loss) on Sale of Assets | 4 | 4 | - | - | 10 | 1 |
Asset Writedown | - | - | - | - | -60 | - |
Pretax Income | 2,050 | 1,932 | 2,050 | 2,012 | 1,772 | 1,725 |
Income Tax Expense | 670 | 642 | 644 | 618 | 566 | 556 |
Earnings From Continuing Operations | 1,380 | 1,290 | 1,406 | 1,394 | 1,206 | 1,169 |
Minority Interest in Earnings | -1 | -1 | - | -3 | -4 | -7 |
Net Income | 1,379 | 1,289 | 1,406 | 1,391 | 1,202 | 1,162 |
Net Income to Common | 1,379 | 1,289 | 1,406 | 1,391 | 1,202 | 1,162 |
Net Income Growth | -7.32% | -8.32% | 1.08% | 15.72% | 3.44% | -2.84% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.09% | 0.11% | - | - | - | -0.00% |
EPS (Basic) | 256.17 | 239.58 | 261.62 | 258.83 | 223.66 | 216.22 |
EPS (Diluted) | 256.17 | 239.58 | 261.62 | 258.83 | 223.66 | 216.22 |
EPS Growth | -7.41% | -8.43% | 1.08% | 15.72% | 3.44% | -2.84% |
Free Cash Flow | - | -1,053 | -1,351 | 1,582 | -92 | 1,235 |
Free Cash Flow Per Share | - | -195.71 | -251.39 | 294.37 | -17.12 | 229.80 |
Dividend Per Share | 50.000 | 50.000 | 45.000 | 41.000 | 40.000 | 39.000 |
Dividend Growth | 11.11% | 11.11% | 9.76% | 2.50% | 2.56% | 2.63% |
Gross Margin | 12.45% | 11.69% | 11.57% | 11.56% | 11.13% | 12.16% |
Operating Margin | 2.87% | 2.94% | 2.96% | 2.96% | 2.87% | 2.86% |
Profit Margin | 2.36% | 2.08% | 2.28% | 2.31% | 2.08% | 2.13% |
Free Cash Flow Margin | - | -1.70% | -2.19% | 2.63% | -0.16% | 2.27% |
EBITDA | 2,186 | 2,352 | 2,393 | 2,383 | 2,238 | 2,158 |
EBITDA Margin | 3.75% | 3.80% | 3.89% | 3.96% | 3.87% | 3.96% |
D&A For EBITDA | 511.25 | 536 | 569 | 605 | 582 | 600 |
EBIT | 1,675 | 1,816 | 1,824 | 1,778 | 1,656 | 1,558 |
EBIT Margin | 2.87% | 2.94% | 2.96% | 2.96% | 2.87% | 2.86% |
Effective Tax Rate | 32.68% | 33.23% | 31.41% | 30.72% | 31.94% | 32.23% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.