Harima-Kyowa Co.,LTD. (TYO:7444)
1,950.00
+10.00 (0.52%)
Jun 3, 2026, 2:28 PM JST
Harima-Kyowa Co.,LTD. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 59,843 | 61,824 | 61,583 | 60,156 | 57,781 | |
Revenue Growth (YoY) | -3.20% | 0.39% | 2.37% | 4.11% | 6.07% |
Cost of Revenue | 52,147 | 54,594 | 54,456 | 53,199 | 51,353 |
Gross Profit | 7,696 | 7,230 | 7,127 | 6,957 | 6,428 |
Selling, General & Admin | 5,292 | 4,912 | 4,881 | 4,754 | 4,344 |
Other Operating Expenses | 197 | 128 | 141 | 126 | 123 |
Operating Expenses | 6,002 | 5,414 | 5,303 | 5,179 | 4,772 |
Operating Income | 1,694 | 1,816 | 1,824 | 1,778 | 1,656 |
Interest Expense | -35 | -8 | - | - | -1 |
Interest & Investment Income | 71 | 64 | 56 | 55 | 51 |
Earnings From Equity Investments | -8 | -39 | 2 | 37 | -2 |
Currency Exchange Gain (Loss) | - | -20 | 36 | - | - |
Other Non Operating Income (Expenses) | 362 | 115 | 132 | 142 | 118 |
EBT Excluding Unusual Items | 2,084 | 1,928 | 2,050 | 2,012 | 1,822 |
Gain (Loss) on Sale of Assets | - | 4 | - | - | 10 |
Asset Writedown | - | - | - | - | -60 |
Other Unusual Items | -3 | - | - | - | - |
Pretax Income | 2,081 | 1,932 | 2,050 | 2,012 | 1,772 |
Income Tax Expense | 568 | 642 | 644 | 618 | 566 |
Earnings From Continuing Operations | 1,513 | 1,290 | 1,406 | 1,394 | 1,206 |
Minority Interest in Earnings | - | -1 | - | -3 | -4 |
Net Income | 1,513 | 1,289 | 1,406 | 1,391 | 1,202 |
Net Income to Common | 1,513 | 1,289 | 1,406 | 1,391 | 1,202 |
Net Income Growth | 17.38% | -8.32% | 1.08% | 15.72% | 3.44% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.05% | 0.11% | - | - | - |
EPS (Basic) | 281.07 | 239.58 | 261.62 | 258.83 | 223.66 |
EPS (Diluted) | 281.07 | 239.58 | 261.62 | 258.83 | 223.66 |
EPS Growth | 17.32% | -8.43% | 1.08% | 15.72% | 3.44% |
Free Cash Flow | -260 | -1,053 | -1,351 | 1,582 | -92 |
Free Cash Flow Per Share | -48.30 | -195.71 | -251.39 | 294.37 | -17.12 |
Dividend Per Share | - | 50.000 | 45.000 | 41.000 | 40.000 |
Dividend Growth | - | 11.11% | 9.76% | 2.50% | 2.56% |
Gross Margin | 12.86% | 11.69% | 11.57% | 11.56% | 11.13% |
Operating Margin | 2.83% | 2.94% | 2.96% | 2.96% | 2.87% |
Profit Margin | 2.53% | 2.08% | 2.28% | 2.31% | 2.08% |
Free Cash Flow Margin | -0.43% | -1.70% | -2.19% | 2.63% | -0.16% |
EBITDA | 2,515 | 2,352 | 2,393 | 2,383 | 2,238 |
EBITDA Margin | 4.20% | 3.80% | 3.89% | 3.96% | 3.87% |
D&A For EBITDA | 821 | 536 | 569 | 605 | 582 |
EBIT | 1,694 | 1,816 | 1,824 | 1,778 | 1,656 |
EBIT Margin | 2.83% | 2.94% | 2.96% | 2.96% | 2.87% |
Effective Tax Rate | 27.30% | 33.23% | 31.41% | 30.72% | 31.94% |