Nagaileben Co., Ltd. (TYO: 7447)
Japan
· Delayed Price · Currency is JPY 2,055.00
-3.00 (-0.15%)
Jan 21, 2025, 3:30 PM JST
Nagaileben Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 16,574 | 16,412 | 17,181 | 17,745 | 17,563 | 17,066 | Upgrade
|
| Revenue Growth (YoY) | -4.06% | -4.48% | -3.18% | 1.04% | 2.91% | 1.67% | Upgrade
|
| Cost of Revenue | 9,607 | 9,383 | 9,635 | 9,863 | 9,505 | 9,257 | Upgrade
|
| Gross Profit | 6,967 | 7,029 | 7,546 | 7,882 | 8,058 | 7,809 | Upgrade
|
| Selling, General & Admin | 2,786 | 2,770 | 2,673 | 2,555 | 2,522 | 2,538 | Upgrade
|
| Other Operating Expenses | 122 | 122 | 127 | 137 | 134 | 133 | Upgrade
|
| Operating Expenses | 3,040 | 3,024 | 2,942 | 2,850 | 2,846 | 2,872 | Upgrade
|
| Operating Income | 3,927 | 4,005 | 4,604 | 5,032 | 5,212 | 4,937 | Upgrade
|
| Interest & Investment Income | 21 | 16 | 10 | 26 | 19 | 14 | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | - | -2 | 19 | 11 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | 53 | 53 | 60 | 62 | 62 | 75 | Upgrade
|
| EBT Excluding Unusual Items | 3,999 | 4,074 | 4,672 | 5,139 | 5,304 | 5,032 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 338 | - | 11 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1 | -10 | -17 | -13 | Upgrade
|
| Pretax Income | 3,999 | 4,074 | 4,671 | 5,467 | 5,287 | 5,030 | Upgrade
|
| Income Tax Expense | 1,228 | 1,252 | 1,445 | 1,689 | 1,640 | 1,556 | Upgrade
|
| Net Income | 2,771 | 2,822 | 3,226 | 3,778 | 3,647 | 3,474 | Upgrade
|
| Net Income to Common | 2,771 | 2,822 | 3,226 | 3,778 | 3,647 | 3,474 | Upgrade
|
| Net Income Growth | -14.61% | -12.52% | -14.61% | 3.59% | 4.98% | 0.84% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 33 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | -1.67% | -1.43% | -1.18% | -0.69% | -0.23% | -0.94% | Upgrade
|
| EPS (Basic) | 87.57 | 88.77 | 100.03 | 115.76 | 110.97 | 105.47 | Upgrade
|
| EPS (Diluted) | 87.57 | 88.77 | 100.03 | 115.76 | 110.97 | 105.47 | Upgrade
|
| EPS Growth | -13.15% | -11.26% | -13.59% | 4.31% | 5.22% | 1.80% | Upgrade
|
| Free Cash Flow | - | 2,143 | 1,553 | 3,348 | 4,210 | 3,489 | Upgrade
|
| Free Cash Flow Per Share | - | 67.41 | 48.15 | 102.59 | 128.11 | 105.93 | Upgrade
|
| Dividend Per Share | - | - | 60.000 | 60.000 | 60.000 | 60.000 | Upgrade
|
| Gross Margin | 42.04% | 42.83% | 43.92% | 44.42% | 45.88% | 45.76% | Upgrade
|
| Operating Margin | 23.69% | 24.40% | 26.80% | 28.36% | 29.68% | 28.93% | Upgrade
|
| Profit Margin | 16.72% | 17.19% | 18.78% | 21.29% | 20.77% | 20.36% | Upgrade
|
| Free Cash Flow Margin | - | 13.06% | 9.04% | 18.87% | 23.97% | 20.44% | Upgrade
|
| EBITDA | 4,192 | 4,271 | 4,876 | 5,315 | 5,528 | 5,271 | Upgrade
|
| EBITDA Margin | 25.29% | 26.02% | 28.38% | 29.95% | 31.48% | 30.89% | Upgrade
|
| D&A For EBITDA | 264.5 | 266 | 272 | 283 | 316 | 334 | Upgrade
|
| EBIT | 3,927 | 4,005 | 4,604 | 5,032 | 5,212 | 4,937 | Upgrade
|
| EBIT Margin | 23.69% | 24.40% | 26.80% | 28.36% | 29.68% | 28.93% | Upgrade
|
| Effective Tax Rate | 30.71% | 30.73% | 30.94% | 30.89% | 31.02% | 30.93% | Upgrade
|
| Advertising Expenses | - | 329 | 327 | 263 | 278 | 300 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.