Doshisha Co.,Ltd. (TYO:7483)
Japan · Delayed Price · Currency is JPY 3,515.00
+80.00 (2.33%)
Feb 12, 2026, 3:30 PM JST
Doshisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 119,798 | 113,939 | 105,824 | 105,709 | 101,027 | 101,257 | |
Revenue Growth (YoY) | 8.02% | 7.67% | 0.11% | 4.63% | -0.23% | 5.21% |
Cost of Revenue | 84,242 | 81,971 | 75,939 | 77,043 | 73,012 | 70,796 |
Gross Profit | 35,556 | 31,968 | 29,885 | 28,666 | 28,015 | 30,461 |
Selling, General & Admin | 23,664 | 22,972 | 21,958 | 20,613 | 20,905 | 20,937 |
Operating Expenses | 23,664 | 22,972 | 21,958 | 20,613 | 20,905 | 20,944 |
Operating Income | 11,892 | 8,996 | 7,927 | 8,053 | 7,110 | 9,517 |
Interest Expense | - | -1 | -5 | -4 | -4 | -4 |
Interest & Investment Income | 319 | 228 | 286 | 156 | 171 | 26 |
Currency Exchange Gain (Loss) | -32 | -44 | 106 | 29 | 155 | 58 |
Other Non Operating Income (Expenses) | 149 | 168 | 98 | 107 | 164 | 136 |
EBT Excluding Unusual Items | 12,328 | 9,347 | 8,412 | 8,341 | 7,596 | 9,733 |
Gain (Loss) on Sale of Investments | 5 | 9 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1 | - | - | - | - | - |
Other Unusual Items | 1 | 1 | - | - | - | - |
Pretax Income | 12,335 | 9,357 | 8,412 | 8,341 | 7,596 | 9,733 |
Income Tax Expense | 3,744 | 2,878 | 2,504 | 2,596 | 2,344 | 2,992 |
Earnings From Continuing Operations | 8,591 | 6,479 | 5,908 | 5,745 | 5,252 | 6,741 |
Minority Interest in Earnings | -67 | -70 | -124 | -124 | -120 | -153 |
Net Income | 8,524 | 6,409 | 5,784 | 5,621 | 5,132 | 6,588 |
Net Income to Common | 8,524 | 6,409 | 5,784 | 5,621 | 5,132 | 6,588 |
Net Income Growth | 38.87% | 10.81% | 2.90% | 9.53% | -22.10% | 56.45% |
Shares Outstanding (Basic) | 36 | 35 | 34 | 34 | 35 | 35 |
Shares Outstanding (Diluted) | 36 | 35 | 35 | 34 | 35 | 35 |
Shares Change (YoY) | 2.18% | 1.12% | 1.07% | -2.34% | -0.81% | -3.91% |
EPS (Basic) | 241.82 | 185.24 | 169.42 | 164.34 | 146.53 | 186.58 |
EPS (Diluted) | 239.94 | 183.35 | 167.31 | 164.34 | 146.53 | 186.58 |
EPS Growth | 35.97% | 9.59% | 1.81% | 12.15% | -21.46% | 62.81% |
Free Cash Flow | 9,329 | 7,418 | 5,309 | 6,922 | 4,587 | 8,512 |
Free Cash Flow Per Share | 262.51 | 212.21 | 153.57 | 202.37 | 130.97 | 241.06 |
Dividend Per Share | 95.000 | 85.000 | 70.000 | 65.000 | 60.000 | 55.000 |
Dividend Growth | 26.67% | 21.43% | 7.69% | 8.33% | 9.09% | 10.00% |
Gross Margin | - | 28.06% | 28.24% | 27.12% | 27.73% | 30.08% |
Operating Margin | 9.93% | 7.90% | 7.49% | 7.62% | 7.04% | 9.40% |
Profit Margin | 7.12% | 5.63% | 5.47% | 5.32% | 5.08% | 6.51% |
Free Cash Flow Margin | 7.79% | 6.51% | 5.02% | 6.55% | 4.54% | 8.41% |
EBITDA | 12,514 | 9,692 | 8,730 | 8,805 | 7,860 | 10,280 |
EBITDA Margin | - | 8.51% | 8.25% | 8.33% | 7.78% | 10.15% |
D&A For EBITDA | 622 | 696 | 803 | 752 | 750 | 763 |
EBIT | 11,892 | 8,996 | 7,927 | 8,053 | 7,110 | 9,517 |
EBIT Margin | - | 7.90% | 7.49% | 7.62% | 7.04% | 9.40% |
Effective Tax Rate | - | 30.76% | 29.77% | 31.12% | 30.86% | 30.74% |
Advertising Expenses | - | 2,276 | 1,812 | 1,389 | 1,475 | 1,434 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.