Doshisha Co.,Ltd. (TYO:7483)
Japan
· Delayed Price · Currency is JPY 2,097.00
-25.00 (-1.18%)
Mar 11, 2025, 3:30 PM JST
Doshisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 110,902 | 105,824 | 105,709 | 101,027 | 101,257 | 96,238 | Upgrade
|
| Revenue Growth (YoY) | 4.94% | 0.11% | 4.63% | -0.23% | 5.22% | -2.46% | Upgrade
|
| Cost of Revenue | 79,484 | 75,939 | 77,043 | 73,012 | 70,796 | 69,531 | Upgrade
|
| Gross Profit | 31,418 | 29,885 | 28,666 | 28,015 | 30,461 | 26,707 | Upgrade
|
| Selling, General & Admin | 23,031 | 21,958 | 20,613 | 20,905 | 20,937 | 20,674 | Upgrade
|
| Operating Expenses | 23,031 | 21,958 | 20,613 | 20,905 | 20,944 | 20,711 | Upgrade
|
| Operating Income | 8,387 | 7,927 | 8,053 | 7,110 | 9,517 | 5,996 | Upgrade
|
| Interest Expense | -3 | -5 | -4 | -4 | -4 | -4 | Upgrade
|
| Interest & Investment Income | 316 | 286 | 156 | 171 | 26 | 69 | Upgrade
|
| Currency Exchange Gain (Loss) | 52 | 106 | 29 | 155 | 58 | -59 | Upgrade
|
| Other Non Operating Income (Expenses) | 146 | 98 | 107 | 164 | 136 | 257 | Upgrade
|
| EBT Excluding Unusual Items | 8,898 | 8,412 | 8,341 | 7,596 | 9,733 | 6,259 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6 | - | - | - | - | -45 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 23 | Upgrade
|
| Pretax Income | 8,904 | 8,412 | 8,341 | 7,596 | 9,733 | 6,237 | Upgrade
|
| Income Tax Expense | 2,680 | 2,504 | 2,596 | 2,344 | 2,992 | 1,922 | Upgrade
|
| Earnings From Continuing Operations | 6,224 | 5,908 | 5,745 | 5,252 | 6,741 | 4,315 | Upgrade
|
| Minority Interest in Earnings | -86 | -124 | -124 | -120 | -153 | -104 | Upgrade
|
| Net Income | 6,138 | 5,784 | 5,621 | 5,132 | 6,588 | 4,211 | Upgrade
|
| Net Income to Common | 6,138 | 5,784 | 5,621 | 5,132 | 6,588 | 4,211 | Upgrade
|
| Net Income Growth | 9.61% | 2.90% | 9.53% | -22.10% | 56.45% | -1.22% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 35 | 35 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 34 | 35 | 35 | 37 | Upgrade
|
| Shares Change (YoY) | 0.94% | 1.07% | -2.34% | -0.81% | -3.91% | -1.33% | Upgrade
|
| EPS (Basic) | 178.46 | 169.42 | 164.34 | 146.53 | 186.58 | 114.59 | Upgrade
|
| EPS (Diluted) | 176.46 | 167.31 | 164.34 | 146.53 | 186.58 | 114.59 | Upgrade
|
| EPS Growth | 8.57% | 1.81% | 12.15% | -21.46% | 62.81% | 0.11% | Upgrade
|
| Free Cash Flow | 7,542 | 5,309 | 6,922 | 4,587 | 8,512 | 8,328 | Upgrade
|
| Free Cash Flow Per Share | 216.85 | 153.57 | 202.37 | 130.97 | 241.06 | 226.63 | Upgrade
|
| Dividend Per Share | 35.000 | 70.000 | 65.000 | 60.000 | 55.000 | 50.000 | Upgrade
|
| Dividend Growth | -50.00% | 7.69% | 8.33% | 9.09% | 10.00% | 0% | Upgrade
|
| Gross Margin | 28.33% | 28.24% | 27.12% | 27.73% | 30.08% | 27.75% | Upgrade
|
| Operating Margin | 7.56% | 7.49% | 7.62% | 7.04% | 9.40% | 6.23% | Upgrade
|
| Profit Margin | 5.53% | 5.47% | 5.32% | 5.08% | 6.51% | 4.38% | Upgrade
|
| Free Cash Flow Margin | 6.80% | 5.02% | 6.55% | 4.54% | 8.41% | 8.65% | Upgrade
|
| EBITDA | 9,127 | 8,730 | 8,805 | 7,860 | 10,280 | 6,754 | Upgrade
|
| EBITDA Margin | 8.23% | 8.25% | 8.33% | 7.78% | 10.15% | 7.02% | Upgrade
|
| D&A For EBITDA | 740 | 803 | 752 | 750 | 763 | 758 | Upgrade
|
| EBIT | 8,387 | 7,927 | 8,053 | 7,110 | 9,517 | 5,996 | Upgrade
|
| EBIT Margin | 7.56% | 7.49% | 7.62% | 7.04% | 9.40% | 6.23% | Upgrade
|
| Effective Tax Rate | 30.10% | 29.77% | 31.12% | 30.86% | 30.74% | 30.82% | Upgrade
|
| Advertising Expenses | - | 1,812 | 1,389 | 1,475 | 1,434 | 1,497 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.