Seiwa Chuo Holdings Corporation (TYO:7531)
1,710.00
+10.00 (0.59%)
Jul 17, 2025, 10:43 AM JST
Seiwa Chuo Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
49,982 | 51,471 | 62,577 | 57,550 | 45,395 | 42,005 | Upgrade | |
Revenue Growth (YoY) | -18.43% | -17.75% | 8.73% | 26.78% | 8.07% | -20.61% | Upgrade |
Cost of Revenue | 45,455 | 46,946 | 57,730 | 52,153 | 39,696 | 38,048 | Upgrade |
Gross Profit | 4,527 | 4,525 | 4,847 | 5,397 | 5,699 | 3,957 | Upgrade |
Selling, General & Admin | 4,081 | 4,118 | 4,323 | 4,271 | 3,921 | 3,534 | Upgrade |
Other Operating Expenses | 118 | 118 | 121 | 124 | 119 | 116 | Upgrade |
Operating Expenses | 4,588 | 4,625 | 4,681 | 4,590 | 4,244 | 3,794 | Upgrade |
Operating Income | -61 | -100 | 166 | 807 | 1,455 | 163 | Upgrade |
Interest Expense | -5 | -6 | -7 | -6 | -4 | -6 | Upgrade |
Interest & Investment Income | 60 | 53 | 61 | 31 | 30 | 37 | Upgrade |
Other Non Operating Income (Expenses) | 63 | 72 | 80 | 94 | 92 | 88 | Upgrade |
EBT Excluding Unusual Items | 57 | 19 | 300 | 926 | 1,573 | 282 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 57 | - | - | -28 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -3 | - | Upgrade |
Asset Writedown | -4 | -4 | -4 | -4 | -6 | -6 | Upgrade |
Other Unusual Items | - | - | - | - | -1 | -1 | Upgrade |
Pretax Income | 53 | 15 | 353 | 922 | 1,563 | 247 | Upgrade |
Income Tax Expense | 147 | 130 | 260 | 310 | 485 | 106 | Upgrade |
Earnings From Continuing Operations | -94 | -115 | 93 | 612 | 1,078 | 141 | Upgrade |
Minority Interest in Earnings | 14 | 14 | 10 | -2 | -18 | 4 | Upgrade |
Net Income | -80 | -101 | 103 | 610 | 1,060 | 145 | Upgrade |
Net Income to Common | -80 | -101 | 103 | 610 | 1,060 | 145 | Upgrade |
Net Income Growth | - | - | -83.12% | -42.45% | 631.03% | -75.75% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -0.04% | -0.04% | -0.03% | 0.26% | 0.32% | - | Upgrade |
EPS (Basic) | -20.33 | -25.66 | 26.16 | 154.89 | 269.85 | 37.03 | Upgrade |
EPS (Diluted) | -20.33 | -25.66 | 26.16 | 154.89 | 269.85 | 37.03 | Upgrade |
EPS Growth | - | - | -83.11% | -42.60% | 628.72% | -75.75% | Upgrade |
Free Cash Flow | - | 1,352 | 2,433 | -1,063 | -1,417 | 2,408 | Upgrade |
Free Cash Flow Per Share | - | 343.51 | 617.94 | -269.91 | -360.73 | 614.96 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 15.000 | 30.000 | 40.000 | 15.000 | Upgrade |
Dividend Growth | -33.33% | -33.33% | -50.00% | -25.00% | 166.67% | -57.14% | Upgrade |
Gross Margin | 9.06% | 8.79% | 7.75% | 9.38% | 12.55% | 9.42% | Upgrade |
Operating Margin | -0.12% | -0.19% | 0.27% | 1.40% | 3.21% | 0.39% | Upgrade |
Profit Margin | -0.16% | -0.20% | 0.17% | 1.06% | 2.33% | 0.34% | Upgrade |
Free Cash Flow Margin | - | 2.63% | 3.89% | -1.85% | -3.12% | 5.73% | Upgrade |
EBITDA | 448 | 366 | 460 | 1,095 | 1,696 | 400 | Upgrade |
EBITDA Margin | 0.90% | 0.71% | 0.73% | 1.90% | 3.74% | 0.95% | Upgrade |
D&A For EBITDA | 509 | 466 | 294 | 288 | 241 | 237 | Upgrade |
EBIT | -61 | -100 | 166 | 807 | 1,455 | 163 | Upgrade |
EBIT Margin | -0.12% | -0.19% | 0.27% | 1.40% | 3.21% | 0.39% | Upgrade |
Effective Tax Rate | 277.36% | 866.67% | 73.65% | 33.62% | 31.03% | 42.91% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.