Seiwa Chuo Holdings Corporation (TYO:7531)
Japan · Delayed Price · Currency is JPY 1,295.00
-2.00 (-0.15%)
Aug 21, 2026, 9:12 AM JST
Seiwa Chuo Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46,291 | 50,026 | 51,471 | 62,577 | 57,550 | 45,395 | |
Revenue Growth | -7.56% | -2.81% | -17.75% | 8.73% | 26.78% | 8.07% |
Cost of Revenue | 41,303 | 44,996 | 46,946 | 57,730 | 52,153 | 39,696 |
Gross Profit | 4,988 | 5,030 | 4,525 | 4,847 | 5,397 | 5,699 |
Selling, General & Admin | 4,006 | 4,091 | 4,118 | 4,323 | 4,271 | 3,921 |
Other Operating Expenses | 120 | 120 | 118 | 121 | 124 | 119 |
Operating Expenses | 4,545 | 4,630 | 4,625 | 4,681 | 4,590 | 4,244 |
Operating Income | 443 | 400 | -100 | 166 | 807 | 1,455 |
Interest Expense | -2 | -2 | -6 | -7 | -6 | -4 |
Interest & Investment Income | 62 | 67 | 53 | 61 | 31 | 30 |
Other Non Operating Income (Expenses) | 46 | 51 | 72 | 80 | 94 | 92 |
EBT Excluding Unusual Items | 549 | 516 | 19 | 300 | 926 | 1,573 |
Gain (Loss) on Sale of Investments | - | - | - | 57 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -3 |
Asset Writedown | - | - | -4 | -4 | -4 | -6 |
Other Unusual Items | - | - | - | - | - | -1 |
Pretax Income | 549 | 516 | 15 | 353 | 922 | 1,563 |
Income Tax Expense | 182 | 166 | 130 | 260 | 310 | 485 |
Earnings From Continuing Operations | 367 | 350 | -115 | 93 | 612 | 1,078 |
Minority Interest in Earnings | - | -2 | 14 | 10 | -2 | -18 |
Net Income | 367 | 348 | -101 | 103 | 610 | 1,060 |
Net Income to Common | 367 | 348 | -101 | 103 | 610 | 1,060 |
Net Income Growth | - | - | - | -83.12% | -42.45% | 631.03% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.01% | -0.03% | -0.04% | -0.03% | 0.26% | 0.32% |
EPS (Basic) | 93.28 | 88.45 | -25.66 | 26.16 | 154.89 | 269.85 |
EPS (Diluted) | 93.28 | 88.45 | -25.66 | 26.16 | 154.89 | 269.85 |
EPS Growth | - | - | - | -83.11% | -42.60% | 628.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 751 | 1,732 | 1,352 | 2,433 | -1,063 | -1,417 |
Free Cash Flow Per Share | 190.88 | 440.19 | 343.51 | 617.94 | -269.91 | -360.73 |
Dividend Per Share | 20.000 | 20.000 | 10.000 | 15.000 | 30.000 | 40.000 |
Dividend Growth | 100.00% | 100.00% | -33.33% | -50.00% | -25.00% | 166.67% |
Gross Margin | 10.78% | 10.05% | 8.79% | 7.75% | 9.38% | 12.55% |
Operating Margin | 0.96% | 0.80% | -0.19% | 0.27% | 1.40% | 3.21% |
Profit Margin | 0.79% | 0.70% | -0.20% | 0.17% | 1.06% | 2.33% |
Free Cash Flow Margin | 1.62% | 3.46% | 2.63% | 3.89% | -1.85% | -3.12% |
EBITDA | 896 | 870 | 366 | 460 | 1,095 | 1,696 |
EBITDA Margin | 1.94% | 1.74% | 0.71% | 0.73% | 1.90% | 3.74% |
D&A For EBITDA | 453 | 470 | 466 | 294 | 288 | 241 |
EBIT | 443 | 400 | -100 | 166 | 807 | 1,455 |
EBIT Margin | 0.96% | 0.80% | -0.19% | 0.27% | 1.40% | 3.21% |
Effective Tax Rate | 33.15% | 32.17% | 866.67% | 73.65% | 33.62% | 31.03% |