AINAVO HOLDINGS Co.,Ltd. (TYO:7539)
Japan flag Japan · Delayed Price · Currency is JPY
771.00
-1.00 (-0.13%)
Aug 3, 2026, 1:05 PM JST

AINAVO HOLDINGS Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
93,64692,27289,78286,08579,14366,121
Revenue Growth
1.80%2.77%4.29%8.77%19.69%1.20%
Gross Profit
14,30413,62512,90311,90911,2609,547
Operating Income
2,4972,5322,1711,7701,8991,903
Net Income
1,6721,6791,2681,2741,6471,309
Earnings Per Share
71.9772.3854.8255.0871.2156.59
EPS Growth
-1.14%32.04%-0.47%-22.65%25.82%-2.89%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Unallocated Adjustment
-2.49-8-1.79-2.23-16.75
Detached House Business
77,96574,68973,54767,73656,498
Large Property Business
14,30915,10212,54111,4099,641
Total
92,27289,78386,08679,14466,122

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
13,29213,12412,36110,24612,19512,780
Total Debt
879390421509713427
Net Cash (Debt)
12,41312,73411,9409,73711,48212,353
Net Cash Growth
3.43%6.65%22.63%-15.20%-7.05%9.99%
Net Cash Per Share
534.33548.95516.19420.97496.41534.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-3,1462,8251,6773951,941
Capital Expenditures
--234-121-84-121-26
Free Cash Flow
-2,9122,7041,5932741,915
Free Cash Flow Growth
-7.69%69.74%481.39%-85.69%61.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
15.28%14.77%14.37%13.83%14.23%14.44%
Operating Margin
2.67%2.74%2.42%2.06%2.40%2.88%
Pretax Margin
3.05%3.08%2.63%2.38%3.09%3.24%
Profit Margin
1.79%1.82%1.41%1.48%2.08%1.98%
FCF Margin
-3.16%3.01%1.85%0.35%2.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
26.00026.00022.00022.00022.00018.000
Dividend Per Share Growth
0%18.18%0%0%22.22%0%
Dividend Yield
3.37%3.54%3.74%3.77%5.54%4.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
10.7310.3411.3111.576.329.05
P/FCF Ratio
9.395.965.309.2537.996.19
PS Ratio
0.190.190.160.170.130.18