AINAVO HOLDINGS Co.,Ltd. (TYO:7539)
Japan flag Japan · Delayed Price · Currency is JPY
799.00
+3.00 (0.38%)
Aug 25, 2026, 3:30 PM JST

AINAVO HOLDINGS Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
93,64692,27289,78286,08579,14366,121
Revenue Growth
1.80%2.77%4.29%8.77%19.69%1.20%
Gross Profit
14,30413,62512,90311,90911,2609,547
Operating Income
2,4972,5322,1711,7701,8991,903
Net Income
1,6721,6791,2681,2741,6471,309
Earnings Per Share
71.9772.3854.8255.0871.2156.59
EPS Growth
-1.14%32.04%-0.47%-22.65%25.82%-2.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Large Property Business
14,08914,30915,10212,54111,4099,641
Detached House Business
79,58677,96574,68973,54767,73656,498
Unallocated Adjustment
-28.81-2.49-8-1.79-2.23-16.75
Total
93,64692,27289,78386,08679,14466,122

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
13,29213,12412,36110,24612,19512,780
Total Debt
879390421509713427
Net Cash (Debt)
12,41312,73411,9409,73711,48212,353
Net Cash Growth
3.43%6.65%22.63%-15.20%-7.05%9.99%
Net Cash Per Share
534.33548.95516.19420.97496.41534.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-3,1462,8251,6773951,941
Capital Expenditures
--234-121-84-121-26
Free Cash Flow
-2,9122,7041,5932741,915
Free Cash Flow Growth
-7.69%69.74%481.39%-85.69%61.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
15.28%14.77%14.37%13.83%14.23%14.44%
Operating Margin
2.67%2.74%2.42%2.06%2.40%2.88%
Pretax Margin
3.05%3.08%2.63%2.38%3.09%3.24%
Profit Margin
1.79%1.82%1.41%1.48%2.08%1.98%
FCF Margin
-3.16%3.01%1.85%0.35%2.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
26.00026.00022.00022.00022.00018.000
Dividend Per Share Growth
0%18.18%0%0%22.22%0%
Dividend Yield
3.28%3.54%3.74%3.77%5.54%4.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
11.1010.3411.3111.576.329.05
P/FCF Ratio
9.725.965.309.2537.996.19
PS Ratio
0.200.190.160.170.130.18