AINAVO HOLDINGS Co.,Ltd. (TYO:7539)
770.00
-2.00 (-0.26%)
Aug 3, 2026, 1:38 PM JST
AINAVO HOLDINGS Balance Sheet
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 13,292 | 13,124 | 12,361 | 10,246 | 12,195 | 12,780 |
Cash & Short-Term Investments | 13,292 | 13,124 | 12,361 | 10,246 | 12,195 | 12,780 |
Cash Growth | 1.89% | 6.17% | 20.64% | -15.98% | -4.58% | 11.53% |
Receivables | 12,781 | 13,916 | 14,224 | 14,366 | 14,025 | 11,014 |
Inventory | 5,314 | 4,103 | 4,216 | 4,467 | 4,690 | 2,747 |
Other Current Assets | 1,802 | 1,767 | 1,656 | 1,088 | 735 | 605 |
Total Current Assets | 33,189 | 32,910 | 32,457 | 30,167 | 31,645 | 27,146 |
Property, Plant & Equipment | 7,200 | 6,723 | 6,595 | 6,606 | 6,599 | 5,586 |
Long-Term Investments | 6,774 | 7,031 | 5,137 | 6,473 | 3,648 | 3,419 |
Goodwill | 345 | 207 | 278 | 90 | 136 | 181 |
Other Intangible Assets | 244 | 280 | 151 | 127 | 152 | 262 |
Long-Term Deferred Tax Assets | 190 | 323 | 336 | 532 | 453 | 326 |
Other Long-Term Assets | 1 | 2 | 2 | 2 | 2 | 1 |
Total Assets | 47,948 | 47,481 | 44,961 | 44,002 | 42,640 | 36,921 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 13,909 | 14,093 | 14,118 | 13,456 | 13,370 | 9,915 |
Short-Term Debt | 693 | 215 | 230 | 290 | 427 | 215 |
Current Portion of Leases | 22 | 26 | 25 | 18 | 17 | 15 |
Current Income Taxes Payable | 195 | 821 | 356 | 429 | 502 | 546 |
Current Unearned Revenue | - | 1,080 | 1,378 | 1,203 | 1,409 | 766 |
Other Current Liabilities | 4,016 | 3,196 | 2,400 | 2,875 | 2,143 | 1,873 |
Total Current Liabilities | 18,835 | 19,431 | 18,507 | 18,271 | 17,868 | 13,330 |
Long-Term Debt | 129 | 101 | 116 | 171 | 233 | 161 |
Long-Term Leases | 35 | 48 | 50 | 30 | 36 | 36 |
Pension & Post-Retirement Benefits | 126 | 114 | 127 | 100 | 103 | 103 |
Long-Term Deferred Tax Liabilities | 431 | 293 | 163 | 83 | 5 | 135 |
Other Long-Term Liabilities | 1,198 | 1,196 | 1,135 | 1,168 | 1,187 | 957 |
Total Liabilities | 20,754 | 21,183 | 20,098 | 19,823 | 19,432 | 14,722 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 896 | 896 | 896 | 896 | 896 | 896 |
Additional Paid-In Capital | 1,404 | 1,404 | 1,360 | 1,360 | 1,360 | 1,360 |
Retained Earnings | 23,894 | 23,115 | 21,969 | 21,314 | 20,607 | 19,382 |
Treasury Stock | -13 | -13 | -33 | -33 | -33 | -33 |
Comprehensive Income & Other | 1,013 | 896 | 671 | 642 | 378 | 594 |
Shareholders' Equity | 27,194 | 26,298 | 24,863 | 24,179 | 23,208 | 22,199 |
Total Liabilities & Equity | 47,948 | 47,481 | 44,961 | 44,002 | 42,640 | 36,921 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 879 | 390 | 421 | 509 | 713 | 427 |
Net Cash (Debt) | 12,413 | 12,734 | 11,940 | 9,737 | 11,482 | 12,353 |
Net Cash Growth | 3.43% | 6.65% | 22.63% | -15.20% | -7.05% | 9.99% |
Net Cash Per Share | 534.33 | 548.95 | 516.19 | 420.97 | 496.41 | 534.07 |
Filing Date Shares Outstanding | 23.23 | 23.23 | 23.13 | 23.13 | 23.13 | 23.13 |
Total Common Shares Outstanding | 23.23 | 23.23 | 23.13 | 23.13 | 23.13 | 23.13 |
Working Capital | 14,354 | 13,479 | 13,950 | 11,896 | 13,777 | 13,816 |
Book Value Per Share | 1170.53 | 1132.00 | 1074.86 | 1045.28 | 1003.30 | 959.68 |
Tangible Book Value | 26,605 | 25,811 | 24,434 | 23,962 | 22,920 | 21,756 |
Tangible Book Value Per Share | 1145.17 | 1111.04 | 1056.31 | 1035.90 | 990.85 | 940.52 |
Order Backlog | - | 10,935 | 10,116 | 9,453 | 10,023 | 7,840 |