Weds Co., Ltd. (TYO:7551)
Japan · Delayed Price · Currency is JPY 691.00
+8.00 (1.17%)
Feb 13, 2026, 3:30 PM JST
Weds Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 34,266 | 35,138 | 34,781 | 36,497 | 34,772 | 30,867 | |
Revenue Growth (YoY) | -1.54% | 1.03% | -4.70% | 4.96% | 12.65% | 2.52% |
Cost of Revenue | 26,875 | 27,609 | 27,553 | 28,684 | 28,296 | 24,525 |
Gross Profit | 7,391 | 7,529 | 7,228 | 7,813 | 6,476 | 6,342 |
Selling, General & Admin | 5,454 | 5,276 | 5,240 | 5,278 | 4,941 | 4,785 |
Other Operating Expenses | 6 | 6 | 6 | 6 | 15 | 7 |
Operating Expenses | 5,460 | 5,282 | 5,246 | 5,228 | 5,017 | 4,792 |
Operating Income | 1,931 | 2,247 | 1,982 | 2,585 | 1,459 | 1,550 |
Interest Expense | -3 | -4 | -5 | -5 | -6 | -6 |
Interest & Investment Income | 34 | 20 | 15 | 10 | 13 | 11 |
Currency Exchange Gain (Loss) | 43 | 38 | 362 | 123 | - | - |
Other Non Operating Income (Expenses) | 26 | 3 | 32 | 96 | 71 | 68 |
EBT Excluding Unusual Items | 2,031 | 2,304 | 2,386 | 2,809 | 1,537 | 1,623 |
Gain (Loss) on Sale of Investments | - | - | 29 | - | - | - |
Gain (Loss) on Sale of Assets | - | 45 | - | -1 | -15 | -16 |
Asset Writedown | - | - | -4 | -70 | -21 | -5 |
Pretax Income | 2,031 | 2,349 | 2,411 | 2,738 | 1,501 | 1,602 |
Income Tax Expense | 647 | 747 | 759 | 842 | 540 | 541 |
Earnings From Continuing Operations | 1,384 | 1,602 | 1,652 | 1,896 | 961 | 1,061 |
Minority Interest in Earnings | -119 | -172 | -146 | -133 | -98 | -61 |
Net Income | 1,265 | 1,430 | 1,506 | 1,763 | 863 | 1,000 |
Net Income to Common | 1,265 | 1,430 | 1,506 | 1,763 | 863 | 1,000 |
Net Income Growth | -16.72% | -5.05% | -14.58% | 104.29% | -13.70% | 18.62% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
EPS (Basic) | 78.87 | 89.16 | 93.90 | 109.93 | 53.81 | 62.35 |
EPS (Diluted) | 78.87 | 89.16 | 93.90 | 109.93 | 53.81 | 62.35 |
EPS Growth | -16.72% | -5.05% | -14.58% | 104.29% | -13.70% | 18.62% |
Free Cash Flow | - | 2,140 | 1,704 | 2,146 | 411 | 710 |
Free Cash Flow Per Share | - | 133.43 | 106.25 | 133.81 | 25.63 | 44.27 |
Dividend Per Share | 17.000 | 27.000 | 27.000 | 30.000 | 20.000 | 20.000 |
Dividend Growth | -37.04% | - | -10.00% | 50.00% | - | -20.00% |
Gross Margin | 21.57% | 21.43% | 20.78% | 21.41% | 18.62% | 20.55% |
Operating Margin | 5.63% | 6.40% | 5.70% | 7.08% | 4.20% | 5.02% |
Profit Margin | 3.69% | 4.07% | 4.33% | 4.83% | 2.48% | 3.24% |
Free Cash Flow Margin | - | 6.09% | 4.90% | 5.88% | 1.18% | 2.30% |
EBITDA | 2,356 | 2,650 | 2,356 | 2,921 | 1,852 | 1,855 |
EBITDA Margin | 6.88% | 7.54% | 6.77% | 8.00% | 5.33% | 6.01% |
D&A For EBITDA | 424.75 | 403 | 374 | 336 | 393 | 305 |
EBIT | 1,931 | 2,247 | 1,982 | 2,585 | 1,459 | 1,550 |
EBIT Margin | 5.63% | 6.40% | 5.70% | 7.08% | 4.20% | 5.02% |
Effective Tax Rate | 31.86% | 31.80% | 31.48% | 30.75% | 35.98% | 33.77% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.