Weds Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	34,530	35,138	34,781	36,497	34,772
Revenue Growth (YoY)	-1.73%	1.03%	-4.70%	4.96%	12.65%
Cost of Revenue	27,002	27,609	27,553	28,684	28,296
Gross Profit	7,528	7,529	7,228	7,813	6,476
Selling, General & Admin	5,624	5,276	5,240	5,278	4,941
Other Operating Expenses	-	6	6	6	15
Operating Expenses	5,624	5,282	5,246	5,228	5,017
Operating Income	1,904	2,247	1,982	2,585	1,459
Interest Expense	-3	-4	-5	-5	-6
Interest & Investment Income	38	20	15	10	13
Currency Exchange Gain (Loss)	18	38	362	123	-
Other Non Operating Income (Expenses)	10	3	32	96	71
EBT Excluding Unusual Items	1,967	2,304	2,386	2,809	1,537
Gain (Loss) on Sale of Investments	-	-	29	-	-
Gain (Loss) on Sale of Assets	233	45	-	-1	-15
Asset Writedown	-325	-	-4	-70	-21
Pretax Income	1,875	2,349	2,411	2,738	1,501
Income Tax Expense	834	747	759	842	540
Earnings From Continuing Operations	1,041	1,602	1,652	1,896	961
Minority Interest in Earnings	-66	-172	-146	-133	-98
Net Income	975	1,430	1,506	1,763	863
Net Income to Common	975	1,430	1,506	1,763	863
Net Income Growth	-31.82%	-5.05%	-14.58%	104.29%	-13.70%
Shares Outstanding (Basic)	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16
EPS (Basic)	60.79	89.16	93.90	109.93	53.81
EPS (Diluted)	60.79	89.16	93.90	109.93	53.81
EPS Growth	-31.82%	-5.05%	-14.58%	104.29%	-13.70%
Free Cash Flow	573	2,140	1,704	2,146	411
Free Cash Flow Per Share	35.73	133.43	106.25	133.81	25.63
Dividend Per Share	-	27.000	27.000	30.000	20.000
Dividend Growth	-	-	-10.00%	50.00%	-
Gross Margin	21.80%	21.43%	20.78%	21.41%	18.62%
Operating Margin	5.51%	6.40%	5.70%	7.08%	4.20%
Profit Margin	2.82%	4.07%	4.33%	4.83%	2.48%
Free Cash Flow Margin	1.66%	6.09%	4.90%	5.88%	1.18%
EBITDA	2,367	2,650	2,356	2,921	1,852
EBITDA Margin	6.86%	7.54%	6.77%	8.00%	5.33%
D&A For EBITDA	463	403	374	336	393
EBIT	1,904	2,247	1,982	2,585	1,459
EBIT Margin	5.51%	6.40%	5.70%	7.08%	4.20%
Effective Tax Rate	44.48%	31.80%	31.48%	30.75%	35.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.