Hurxley Corporation (TYO:7561)
Japan · Delayed Price · Currency is JPY 630.00
0.00 (0.00%)
Jun 4, 2026, 9:00 AM JST
Hurxley Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 52,427 | 45,175 | 46,761 | 35,613 | 31,732 | |
Revenue Growth (YoY) | 16.05% | -3.39% | 31.30% | 12.23% | -9.66% |
Cost of Revenue | 35,672 | 30,683 | 31,510 | 23,091 | 20,893 |
Gross Profit | 16,755 | 14,492 | 15,251 | 12,522 | 10,839 |
Selling, General & Admin | 13,697 | 12,579 | 12,406 | 10,692 | 9,298 |
Operating Expenses | 13,697 | 12,559 | 12,814 | 11,061 | 9,735 |
Operating Income | 3,058 | 1,933 | 2,437 | 1,461 | 1,104 |
Interest Expense | -353 | -199 | -93 | -61 | -50 |
Interest & Investment Income | 140 | 74 | 108 | 96 | 40 |
Earnings From Equity Investments | -16 | -19 | -97 | -24 | 13 |
Other Non Operating Income (Expenses) | 41 | 81 | 69 | 59 | 272 |
EBT Excluding Unusual Items | 2,870 | 1,870 | 2,424 | 1,531 | 1,379 |
Gain (Loss) on Sale of Investments | 65 | 172 | 211 | 46 | 1 |
Gain (Loss) on Sale of Assets | 5 | 6 | 3 | - | -1 |
Asset Writedown | -150 | -237 | -280 | -153 | -105 |
Legal Settlements | - | -54 | - | - | - |
Other Unusual Items | 17 | 87 | 33 | 28 | 11 |
Pretax Income | 2,807 | 1,844 | 2,391 | 1,452 | 1,285 |
Income Tax Expense | 1,292 | 647 | 790 | 405 | 307 |
Earnings From Continuing Operations | 1,515 | 1,197 | 1,601 | 1,047 | 978 |
Minority Interest in Earnings | -32 | 7 | - | - | - |
Net Income | 1,483 | 1,204 | 1,601 | 1,047 | 978 |
Net Income to Common | 1,483 | 1,204 | 1,601 | 1,047 | 978 |
Net Income Growth | 23.17% | -24.80% | 52.91% | 7.05% | 1297.14% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | 0.03% | 0.18% | 0.25% | 0.04% | -0.52% |
EPS (Basic) | 80.20 | 65.13 | 86.86 | 56.91 | 53.16 |
EPS (Diluted) | 80.20 | 65.13 | 86.76 | 56.91 | 53.16 |
EPS Growth | 23.14% | -24.93% | 52.46% | 7.05% | 1304.51% |
Free Cash Flow | 3,762 | -3,512 | 246 | -3,848 | 1,403 |
Free Cash Flow Per Share | 203.45 | -189.98 | 13.33 | -209.05 | 76.25 |
Dividend Per Share | - | 26.000 | 24.000 | 18.000 | 11.000 |
Dividend Growth | - | 8.33% | 33.33% | 63.64% | - |
Gross Margin | 31.96% | 32.08% | 32.62% | 35.16% | 34.16% |
Operating Margin | 5.83% | 4.28% | 5.21% | 4.10% | 3.48% |
Profit Margin | 2.83% | 2.67% | 3.42% | 2.94% | 3.08% |
Free Cash Flow Margin | 7.18% | -7.77% | 0.53% | -10.80% | 4.42% |
EBITDA | 5,169 | 3,540 | 3,765 | 2,507 | 2,003 |
EBITDA Margin | 9.86% | 7.84% | 8.05% | 7.04% | 6.31% |
D&A For EBITDA | 2,111 | 1,607 | 1,328 | 1,046 | 899 |
EBIT | 3,058 | 1,933 | 2,437 | 1,461 | 1,104 |
EBIT Margin | 5.83% | 4.28% | 5.21% | 4.10% | 3.48% |
Effective Tax Rate | 46.03% | 35.09% | 33.04% | 27.89% | 23.89% |
Advertising Expenses | - | 547 | - | - | - |