Workman Co.,Ltd. (TYO:7564)
Japan flag Japan · Delayed Price · Currency is JPY
6,120.00
+70.00 (1.16%)
Aug 5, 2026, 3:30 PM JST

Workman Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
171,104160,852136,933132,651128,289116,264
Revenue Growth
20.97%17.47%3.23%3.40%10.34%9.88%
Gross Profit
65,20460,98651,16247,23144,76046,057
Operating Income
32,68129,67724,39423,14424,10826,803
Net Income
22,59320,61816,89215,98616,65618,303
Earnings Per Share
276.83252.63206.98195.88204.09224.27
EPS Growth
24.14%22.05%5.67%-4.02%-9.00%7.42%

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
85,58183,74380,38168,18762,64064,283
Total Debt
1,3501,6931,8071,9272,0592,197
Net Cash (Debt)
84,23182,05078,57466,26060,58162,086
Net Cash Growth
4.48%4.42%18.58%9.37%-2.42%11.89%
Net Cash Per Share
1032.081005.36962.80811.91742.32760.76

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-18,83824,79315,2288,81318,451
Capital Expenditures
--7,867-6,152-3,652-4,261-6,275
Free Cash Flow
-10,97118,64111,5764,55212,176
Free Cash Flow Growth
--41.15%61.03%154.31%-62.61%-29.17%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
38.11%37.91%37.36%35.60%34.89%39.61%
Operating Margin
19.10%18.45%17.82%17.45%18.79%23.05%
Pretax Margin
19.74%18.92%18.18%17.82%19.22%23.49%
Profit Margin
13.20%12.82%12.34%12.05%12.98%15.74%
FCF Margin
-6.82%13.61%8.73%3.55%10.47%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
22.1124.7020.2720.5727.4422.34
Forward PE
-35.0735.0735.0735.0735.07
P/FCF Ratio
45.5346.4218.3728.41100.4033.58
PS Ratio
2.923.172.502.483.563.52