Workman Co.,Ltd. (TYO:7564)
Japan flag Japan · Delayed Price · Currency is JPY
6,120.00
+70.00 (1.16%)
Aug 5, 2026, 3:30 PM JST

Workman Statistics

Total Valuation

Workman has a market cap or net worth of JPY 499.47 billion. The enterprise value is 415.24 billion.

Market Cap499.47B
Enterprise Value 415.24B

Important Dates

The last earnings date was Monday, August 3, 2026.

Earnings Date Aug 3, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Workman has 81.61 million shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 81.61M
Shares Outstanding 81.61M
Shares Change (YoY) +0.00%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 60.55%
Owned by Institutions (%) 6.15%
Float 19.02M

Valuation Ratios

The trailing PE ratio is 22.11.

PE Ratio 22.11
Forward PE n/a
PS Ratio 2.92
PB Ratio 3.24
P/TBV Ratio 3.27
P/FCF Ratio 45.53
P/OCF Ratio 26.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 18.38
EV / Sales 2.43
EV / EBITDA n/a
EV / EBIT 12.71
EV / FCF 37.85

Financial Position

The company has a current ratio of 5.54, with a Debt / Equity ratio of 0.01.

Current Ratio 5.54
Quick Ratio 4.37
Debt / Equity 0.01
Debt / EBITDA n/a
Debt / FCF 0.12
Interest Coverage 933.74

Financial Efficiency

Return on equity (ROE) is 15.65% and return on invested capital (ROIC) is 30.91%.

Return on Equity (ROE) 15.65%
Return on Assets (ROA) 11.81%
Return on Invested Capital (ROIC) 30.91%
Return on Capital Employed (ROCE) 20.46%
Weighted Average Cost of Capital (WACC) 8.78%
Revenue Per Employee 388.87M
Profits Per Employee 51.35M
Employee Count440
Asset Turnover 0.99
Inventory Turnover 5.24

Taxes

In the past 12 months, Workman has paid 11.19 billion in taxes.

Income Tax 11.19B
Effective Tax Rate 33.12%

Stock Price Statistics

The stock price has decreased by -3.62% in the last 52 weeks. The beta is 0.83, so Workman's price volatility has been lower than the market average.

Beta (5Y) 0.83
52-Week Price Change -3.62%
50-Day Moving Average 6,647.00
200-Day Moving Average 6,634.20
Relative Strength Index (RSI) 50.97
Average Volume (20 Days) 441,275

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Workman had revenue of JPY 171.10 billion and earned 22.59 billion in profits. Earnings per share was 276.83.

Revenue171.10B
Gross Profit 65.20B
Operating Income 32.68B
Pretax Income 33.78B
Net Income 22.59B
EBITDA n/a
EBIT 32.68B
Earnings Per Share (EPS) 276.83
Full Income Statement

Balance Sheet

The company has 85.58 billion in cash and 1.35 billion in debt, with a net cash position of 84.23 billion or 1,032.08 per share.

Cash & Cash Equivalents 85.58B
Total Debt 1.35B
Net Cash 84.23B
Net Cash Per Share 1,032.08
Equity (Book Value) 154.24B
Book Value Per Share 1,889.83
Working Capital 112.38B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 18.84 billion and capital expenditures -7.87 billion, giving a free cash flow of 10.97 billion.

Operating Cash Flow 18.84B
Capital Expenditures -7.87B
Depreciation & Amortization 3.78B
Net Borrowing n/a
Free Cash Flow 10.97B
FCF Per Share 134.43
Full Cash Flow Statement

Margins

Gross margin is 38.11%, with operating and profit margins of 19.10% and 13.20%.

Gross Margin 38.11%
Operating Margin 19.10%
Pretax Margin 19.74%
Profit Margin 13.20%
EBITDA Margin n/a
EBIT Margin 19.10%
FCF Margin 6.82%

Dividends & Yields

This stock pays an annual dividend of 89.00, which amounts to a dividend yield of 1.47%.

Dividend Per Share 89.00
Dividend Yield 1.47%
Dividend Growth (YoY) 21.92%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -0.00%
Shareholder Yield 1.51%
Earnings Yield 4.52%
FCF Yield 2.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Workman is 7,276.00, which is 18.89% higher than the current price. The consensus rating is "Hold".

Price Target 7,276.00
Price Target Difference 18.89%
Analyst Consensus Hold
Analyst Count 10
Revenue Growth Forecast (3Y) 9.53%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on March 27, 2019. It was a forward split with a ratio of 2.

Last Split Date Mar 27, 2019
Split Type Forward
Split Ratio 2

Scores

Workman has an Altman Z-Score of 13.92 and a Piotroski F-Score of 5.

Altman Z-Score 13.92
Piotroski F-Score 5