Workman Co.,Ltd. (TYO:7564)
Japan flag Japan · Delayed Price · Currency is JPY
8,130.00
+50.00 (0.62%)
Jun 3, 2026, 9:55 AM JST

Workman Statistics

Total Valuation

Workman has a market cap or net worth of JPY 659.43 billion. The enterprise value is 577.38 billion.

Market Cap659.43B
Enterprise Value 577.38B

Important Dates

The last earnings date was Monday, May 11, 2026.

Earnings Date May 11, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Workman has 81.61 million shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 81.61M
Shares Outstanding 81.61M
Shares Change (YoY) +0.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 60.47%
Owned by Institutions (%) 6.02%
Float 20.90M

Valuation Ratios

The trailing PE ratio is 31.98.

PE Ratio 31.98
Forward PE n/a
PS Ratio 4.10
PB Ratio 4.30
P/TBV Ratio 4.34
P/FCF Ratio 60.27
P/OCF Ratio 35.01
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.36, with an EV/FCF ratio of 52.77.

EV / Earnings 28.00
EV / Sales 3.59
EV / EBITDA 17.36
EV / EBIT 19.45
EV / FCF 52.77

Financial Position

The company has a current ratio of 5.23, with a Debt / Equity ratio of 0.01.

Current Ratio 5.23
Quick Ratio 3.89
Debt / Equity 0.01
Debt / EBITDA 0.05
Debt / FCF 0.15
Interest Coverage 872.88

Financial Efficiency

Return on equity (ROE) is 14.28% and return on invested capital (ROIC) is 31.71%.

Return on Equity (ROE) 14.28%
Return on Assets (ROA) 10.68%
Return on Invested Capital (ROIC) 31.71%
Return on Capital Employed (ROCE) 18.69%
Weighted Average Cost of Capital (WACC) 8.70%
Revenue Per Employee 385.74M
Profits Per Employee 49.44M
Employee Count417
Asset Turnover 0.93
Inventory Turnover 3.70

Taxes

In the past 12 months, Workman has paid 9.82 billion in taxes.

Income Tax 9.82B
Effective Tax Rate 32.26%

Stock Price Statistics

The stock price has increased by +46.64% in the last 52 weeks. The beta is 0.81, so Workman's price volatility has been lower than the market average.

Beta (5Y) 0.81
52-Week Price Change +46.64%
50-Day Moving Average 6,959.20
200-Day Moving Average 6,461.40
Relative Strength Index (RSI) 67.22
Average Volume (20 Days) 359,240

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Workman had revenue of JPY 160.85 billion and earned 20.62 billion in profits. Earnings per share was 252.63.

Revenue160.85B
Gross Profit 60.99B
Operating Income 29.68B
Pretax Income 30.44B
Net Income 20.62B
EBITDA 33.25B
EBIT 29.68B
Earnings Per Share (EPS) 252.63
Full Income Statement

Balance Sheet

The company has 83.74 billion in cash and 1.69 billion in debt, with a net cash position of 82.05 billion or 1,005.35 per share.

Cash & Cash Equivalents 83.74B
Total Debt 1.69B
Net Cash 82.05B
Net Cash Per Share 1,005.35
Equity (Book Value) 153.46B
Book Value Per Share 1,880.29
Working Capital 111.99B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 18.84 billion and capital expenditures -7.90 billion, giving a free cash flow of 10.94 billion.

Operating Cash Flow 18.84B
Capital Expenditures -7.90B
Depreciation & Amortization 3.57B
Net Borrowing -113.00M
Free Cash Flow 10.94B
FCF Per Share 134.06
Full Cash Flow Statement

Margins

Gross margin is 37.91%, with operating and profit margins of 18.45% and 12.82%.

Gross Margin 37.91%
Operating Margin 18.45%
Pretax Margin 18.92%
Profit Margin 12.82%
EBITDA Margin 20.67%
EBIT Margin 18.45%
FCF Margin 6.80%

Dividends & Yields

This stock pays an annual dividend of 89.00, which amounts to a dividend yield of 1.12%.

Dividend Per Share 89.00
Dividend Yield 1.12%
Dividend Growth (YoY) 21.92%
Years of Dividend Growth 1
Payout Ratio 28.89%
Buyback Yield -0.00%
Shareholder Yield 1.11%
Earnings Yield 3.13%
FCF Yield 1.66%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Workman is 7,292.22, which is -10.30% lower than the current price. The consensus rating is "Hold".

Price Target 7,292.22
Price Target Difference -10.30%
Analyst Consensus Hold
Analyst Count 9
Revenue Growth Forecast (3Y) n/a
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on March 27, 2019. It was a forward split with a ratio of 2.

Last Split Date Mar 27, 2019
Split Type Forward
Split Ratio 2

Scores

Workman has an Altman Z-Score of 12.5 and a Piotroski F-Score of 5.

Altman Z-Score 12.5
Piotroski F-Score 5