Workman Co.,Ltd. (TYO:7564)

Workman Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 20, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	567,190	342,355	328,899	457,030	408,879	647,188
Market Cap Growth	80.98%	4.09%	-28.04%	11.78%	-36.82%	33.50%
Enterprise Value	487,725	255,049	257,667	388,254	345,260	591,657
Last Close Price	6950.00	4195.00	3959.28	5408.08	4778.48	7463.88
PE Ratio	30.51	20.27	20.57	27.44	22.34	37.98
PS Ratio	3.85	2.50	2.48	3.56	3.52	6.12
PB Ratio	4.07	2.53	2.62	4.00	3.95	7.14
P/TBV Ratio	4.10	2.55	2.64	4.03	3.98	7.21
P/FCF Ratio	49.63	18.37	28.41	100.40	33.58	37.65
P/OCF Ratio	30.84	13.81	21.60	51.86	22.16	30.36
EV/Sales Ratio	3.31	1.86	1.94	3.03	2.97	5.59
EV/EBITDA Ratio	16.12	9.29	9.94	14.68	11.97	23.08
EV/EBIT Ratio	18.12	10.46	11.13	16.11	12.88	24.70
EV/FCF Ratio	42.68	13.68	22.26	85.29	28.36	34.42
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.02	0.03
Debt / EBITDA Ratio	0.04	0.07	0.07	0.08	0.08	0.09
Debt / FCF Ratio	0.12	0.10	0.17	0.45	0.18	0.14
Asset Turnover	0.91	0.88	0.93	0.98	0.98	1.01
Inventory Turnover	3.52	3.47	3.62	4.49	4.78	4.61
Quick Ratio	3.76	4.34	4.65	4.55	4.33	3.70
Current Ratio	4.93	5.47	6.14	5.90	5.27	4.49
Return on Equity (ROE)	14.07%	12.96%	13.34%	15.29%	18.85%	20.27%
Return on Assets (ROA)	10.40%	9.82%	10.18%	11.55%	14.08%	14.23%
Return on Capital (ROIC)	12.60%	11.53%	11.87%	13.57%	16.86%	17.32%
Return on Capital Employed (ROCE)	18.60%	17.40%	17.80%	20.30%	25.00%	25.50%
Earnings Yield	3.28%	4.93%	4.86%	3.64%	4.48%	2.63%
FCF Yield	2.01%	5.45%	3.52%	1.00%	2.98%	2.66%
Payout Ratio	32.04%	32.85%	34.71%	33.30%	28.52%	23.95%
Buyback Yield / Dilution	-0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.