Workman Co.,Ltd. (TYO:7564)
Japan flag Japan · Delayed Price · Currency is JPY
6,030.00
+120.00 (2.03%)
Jun 27, 2025, 3:30 PM JST

Workman Statistics

Total Valuation

Workman has a market cap or net worth of JPY 492.93 billion. The enterprise value is 414.35 billion.

Market Cap 492.93B
Enterprise Value 414.35B

Important Dates

The next estimated earnings date is Monday, August 4, 2025.

Earnings Date Aug 4, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Workman has 81.61 million shares outstanding.

Current Share Class 81.61M
Shares Outstanding 81.61M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 60.53%
Owned by Institutions (%) 6.48%
Float 20.84M

Valuation Ratios

The trailing PE ratio is 29.18.

PE Ratio 29.18
Forward PE n/a
PS Ratio 3.60
PB Ratio 3.64
P/TBV Ratio 3.67
P/FCF Ratio 26.44
P/OCF Ratio 19.88
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.10, with an EV/FCF ratio of 22.23.

EV / Earnings 24.53
EV / Sales 3.03
EV / EBITDA 15.10
EV / EBIT 16.99
EV / FCF 22.23

Financial Position

The company has a current ratio of 5.47, with a Debt / Equity ratio of 0.01.

Current Ratio 5.47
Quick Ratio 4.34
Debt / Equity 0.01
Debt / EBITDA 0.07
Debt / FCF 0.10
Interest Coverage 739.21

Financial Efficiency

Return on equity (ROE) is 12.96% and return on invested capital (ROIC) is 11.53%.

Return on Equity (ROE) 12.96%
Return on Assets (ROA) 9.82%
Return on Invested Capital (ROIC) 11.53%
Return on Capital Employed (ROCE) 17.41%
Revenue Per Employee 359.40M
Profits Per Employee 44.34M
Employee Count 381
Asset Turnover 0.88
Inventory Turnover 3.47

Taxes

In the past 12 months, Workman has paid 8.00 billion in taxes.

Income Tax 8.00B
Effective Tax Rate 32.13%

Stock Price Statistics

The stock price has increased by +56.02% in the last 52 weeks. The beta is 0.45, so Workman's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +56.02%
50-Day Moving Average 5,258.10
200-Day Moving Average 4,456.90
Relative Strength Index (RSI) 68.28
Average Volume (20 Days) 293,365

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Workman had revenue of JPY 136.93 billion and earned 16.89 billion in profits. Earnings per share was 206.98.

Revenue 136.93B
Gross Profit 51.16B
Operating Income 24.39B
Pretax Income 24.89B
Net Income 16.89B
EBITDA 27.45B
EBIT 24.39B
Earnings Per Share (EPS) 206.98
Full Income Statement

Balance Sheet

The company has 80.38 billion in cash and 1.81 billion in debt, giving a net cash position of 78.57 billion or 962.80 per share.

Cash & Cash Equivalents 80.38B
Total Debt 1.81B
Net Cash 78.57B
Net Cash Per Share 962.80
Equity (Book Value) 135.30B
Book Value Per Share 1,657.92
Working Capital 98.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 24.79 billion and capital expenditures -6.15 billion, giving a free cash flow of 18.64 billion.

Operating Cash Flow 24.79B
Capital Expenditures -6.15B
Free Cash Flow 18.64B
FCF Per Share 228.42
Full Cash Flow Statement

Margins

Gross margin is 37.36%, with operating and profit margins of 17.81% and 12.34%.

Gross Margin 37.36%
Operating Margin 17.81%
Pretax Margin 18.18%
Profit Margin 12.34%
EBITDA Margin 20.04%
EBIT Margin 17.81%
FCF Margin 13.61%

Dividends & Yields

This stock pays an annual dividend of 68.00, which amounts to a dividend yield of 1.14%.

Dividend Per Share 68.00
Dividend Yield 1.14%
Dividend Growth (YoY) 7.35%
Years of Dividend Growth n/a
Payout Ratio 32.85%
Buyback Yield n/a
Shareholder Yield 1.15%
Earnings Yield 3.43%
FCF Yield 3.78%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2019. It was a forward split with a ratio of 2.

Last Split Date Mar 27, 2019
Split Type Forward
Split Ratio 2

Scores

Workman has an Altman Z-Score of 10.65 and a Piotroski F-Score of 5.

Altman Z-Score 10.65
Piotroski F-Score 5