Workman Co.,Ltd. (TYO:7564)
Japan flag Japan · Delayed Price · Currency is JPY
6,950.00
+190.00 (2.81%)
Nov 21, 2025, 3:30 PM JST

Workman Statistics

Total Valuation

Workman has a market cap or net worth of JPY 567.19 billion. The enterprise value is 487.73 billion.

Market Cap567.19B
Enterprise Value 487.73B

Important Dates

The last earnings date was Monday, November 10, 2025.

Earnings Date Nov 10, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

Workman has 81.61 million shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 81.61M
Shares Outstanding 81.61M
Shares Change (YoY) +0.00%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 60.53%
Owned by Institutions (%) 5.20%
Float 20.84M

Valuation Ratios

The trailing PE ratio is 30.51.

PE Ratio 30.51
Forward PE n/a
PS Ratio 3.85
PB Ratio 4.07
P/TBV Ratio 4.10
P/FCF Ratio 49.63
P/OCF Ratio 30.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.12, with an EV/FCF ratio of 42.68.

EV / Earnings 26.24
EV / Sales 3.31
EV / EBITDA 16.12
EV / EBIT 18.12
EV / FCF 42.68

Financial Position

The company has a current ratio of 4.93, with a Debt / Equity ratio of 0.01.

Current Ratio 4.93
Quick Ratio 3.76
Debt / Equity 0.01
Debt / EBITDA 0.04
Debt / FCF 0.12
Interest Coverage 791.50

Financial Efficiency

Return on equity (ROE) is 14.07% and return on invested capital (ROIC) is 12.60%.

Return on Equity (ROE) 14.07%
Return on Assets (ROA) 10.40%
Return on Invested Capital (ROIC) 12.60%
Return on Capital Employed (ROCE) 18.61%
Revenue Per Employee 353.18M
Profits Per Employee 44.58M
Employee Count417
Asset Turnover 0.91
Inventory Turnover 3.52

Taxes

In the past 12 months, Workman has paid 8.99 billion in taxes.

Income Tax 8.99B
Effective Tax Rate 32.60%

Stock Price Statistics

The stock price has increased by +80.99% in the last 52 weeks. The beta is 0.54, so Workman's price volatility has been lower than the market average.

Beta (5Y) 0.54
52-Week Price Change +80.99%
50-Day Moving Average 5,994.40
200-Day Moving Average 5,352.98
Relative Strength Index (RSI) 82.99
Average Volume (20 Days) 277,760

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Workman had revenue of JPY 147.28 billion and earned 18.59 billion in profits. Earnings per share was 227.78.

Revenue147.28B
Gross Profit 55.81B
Operating Income 26.91B
Pretax Income 27.58B
Net Income 18.59B
EBITDA 30.25B
EBIT 26.91B
Earnings Per Share (EPS) 227.78
Full Income Statement

Balance Sheet

The company has 80.82 billion in cash and 1.35 billion in debt, giving a net cash position of 79.47 billion or 973.72 per share.

Cash & Cash Equivalents 80.82B
Total Debt 1.35B
Net Cash 79.47B
Net Cash Per Share 973.72
Equity (Book Value) 139.47B
Book Value Per Share 1,708.93
Working Capital 100.83B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 18.39 billion and capital expenditures -6.97 billion, giving a free cash flow of 11.43 billion.

Operating Cash Flow 18.39B
Capital Expenditures -6.97B
Free Cash Flow 11.43B
FCF Per Share 140.03
Full Cash Flow Statement

Margins

Gross margin is 37.90%, with operating and profit margins of 18.27% and 12.62%.

Gross Margin 37.90%
Operating Margin 18.27%
Pretax Margin 18.73%
Profit Margin 12.62%
EBITDA Margin 20.54%
EBIT Margin 18.27%
FCF Margin 7.76%

Dividends & Yields

This stock pays an annual dividend of 73.00, which amounts to a dividend yield of 1.05%.

Dividend Per Share 73.00
Dividend Yield 1.05%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 32.04%
Buyback Yield -0.00%
Shareholder Yield 1.05%
Earnings Yield 3.28%
FCF Yield 2.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2019. It was a forward split with a ratio of 2.

Last Split Date Mar 27, 2019
Split Type Forward
Split Ratio 2

Scores

Workman has an Altman Z-Score of 10.93 and a Piotroski F-Score of 6.

Altman Z-Score 10.93
Piotroski F-Score 6