Mansei Corporation (TYO:7565)
Japan
· Delayed Price · Currency is JPY 3,900.00
-80.00 (-2.01%)
Apr 24, 2025, 3:02 PM JST
Mansei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 24,128 | 26,151 | 23,121 | 18,655 | 20,074 | 22,484 | Upgrade
|
| Revenue Growth (YoY) | -8.99% | 13.11% | 23.94% | -7.07% | -10.72% | -4.83% | Upgrade
|
| Cost of Revenue | 20,434 | 22,093 | 19,513 | 15,871 | 17,252 | 19,446 | Upgrade
|
| Gross Profit | 3,694 | 4,058 | 3,608 | 2,784 | 2,822 | 3,038 | Upgrade
|
| Selling, General & Admin | 2,371 | 2,386 | 2,326 | 2,068 | 2,046 | 2,144 | Upgrade
|
| Other Operating Expenses | 65 | 65 | 59 | 51 | 53 | 55 | Upgrade
|
| Operating Expenses | 2,552 | 2,567 | 2,507 | 2,235 | 2,199 | 2,294 | Upgrade
|
| Operating Income | 1,142 | 1,491 | 1,101 | 549 | 623 | 744 | Upgrade
|
| Interest Expense | -2 | -2 | -1 | -2 | -2 | -2 | Upgrade
|
| Interest & Investment Income | 28 | 26 | 23 | 20 | 17 | 20 | Upgrade
|
| Currency Exchange Gain (Loss) | -16 | 4 | 8 | 16 | -5 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 11 | 7 | 5 | 1 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 1,157 | 1,530 | 1,138 | 588 | 634 | 746 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22 | -6 | -200 | - | -1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 1 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -6 | Upgrade
|
| Other Unusual Items | - | 21 | - | - | - | -18 | Upgrade
|
| Pretax Income | 1,179 | 1,545 | 938 | 588 | 633 | 723 | Upgrade
|
| Income Tax Expense | 306 | 474 | 339 | 193 | 204 | 252 | Upgrade
|
| Net Income | 873 | 1,071 | 599 | 395 | 429 | 471 | Upgrade
|
| Net Income to Common | 873 | 1,071 | 599 | 395 | 429 | 471 | Upgrade
|
| Net Income Growth | -20.35% | 78.80% | 51.65% | -7.92% | -8.92% | -11.47% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -4.41% | - | - | -0.04% | - | - | Upgrade
|
| EPS (Basic) | 399.34 | 468.30 | 261.92 | 172.72 | 187.50 | 205.86 | Upgrade
|
| EPS (Diluted) | 399.34 | 468.30 | 261.92 | 172.72 | 187.50 | 205.86 | Upgrade
|
| EPS Growth | -16.67% | 78.80% | 51.65% | -7.89% | -8.92% | -11.47% | Upgrade
|
| Free Cash Flow | - | 2,040 | -1,360 | 863 | 48 | 458 | Upgrade
|
| Free Cash Flow Per Share | - | 892.00 | -594.67 | 377.35 | 20.98 | 200.18 | Upgrade
|
| Dividend Per Share | 100.000 | 95.000 | 61.000 | 56.000 | 56.000 | 56.000 | Upgrade
|
| Dividend Growth | 47.06% | 55.74% | 8.93% | - | - | - | Upgrade
|
| Gross Margin | 15.31% | 15.52% | 15.60% | 14.92% | 14.06% | 13.51% | Upgrade
|
| Operating Margin | 4.73% | 5.70% | 4.76% | 2.94% | 3.10% | 3.31% | Upgrade
|
| Profit Margin | 3.62% | 4.09% | 2.59% | 2.12% | 2.14% | 2.10% | Upgrade
|
| Free Cash Flow Margin | - | 7.80% | -5.88% | 4.63% | 0.24% | 2.04% | Upgrade
|
| EBITDA | 1,308 | 1,655 | 1,263 | 708 | 764 | 880 | Upgrade
|
| EBITDA Margin | 5.42% | 6.33% | 5.46% | 3.79% | 3.81% | 3.91% | Upgrade
|
| D&A For EBITDA | 165.5 | 164 | 162 | 159 | 141 | 136 | Upgrade
|
| EBIT | 1,142 | 1,491 | 1,101 | 549 | 623 | 744 | Upgrade
|
| EBIT Margin | 4.73% | 5.70% | 4.76% | 2.94% | 3.10% | 3.31% | Upgrade
|
| Effective Tax Rate | 25.95% | 30.68% | 36.14% | 32.82% | 32.23% | 34.86% | Upgrade
|
| Advertising Expenses | - | 6 | 14 | 3 | 4 | 6 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.