Mansei Corporation (TYO:7565)
Japan · Delayed Price · Currency is JPY 6,000.00
-100.00 (-1.64%)
May 8, 2026, 9:16 AM JST
Mansei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 26,358 | 24,422 | 26,151 | 23,121 | 18,655 | 20,074 | |
Revenue Growth (YoY) | 9.24% | -6.61% | 13.11% | 23.94% | -7.07% | -10.72% |
Cost of Revenue | 22,235 | 20,797 | 22,093 | 19,513 | 15,871 | 17,252 |
Gross Profit | 4,123 | 3,625 | 4,058 | 3,608 | 2,784 | 2,822 |
Selling, General & Admin | 2,342 | 2,308 | 2,386 | 2,326 | 2,068 | 2,046 |
Other Operating Expenses | 55 | 55 | 65 | 59 | 51 | 53 |
Operating Expenses | 2,525 | 2,491 | 2,567 | 2,507 | 2,235 | 2,199 |
Operating Income | 1,598 | 1,134 | 1,491 | 1,101 | 549 | 623 |
Interest Expense | -5 | -3 | -2 | -1 | -2 | -2 |
Interest & Investment Income | 37 | 29 | 26 | 23 | 20 | 17 |
Currency Exchange Gain (Loss) | -7 | 3 | 4 | 8 | 16 | -5 |
Other Non Operating Income (Expenses) | 15 | 14 | 11 | 7 | 5 | 1 |
EBT Excluding Unusual Items | 1,638 | 1,177 | 1,530 | 1,138 | 588 | 634 |
Gain (Loss) on Sale of Investments | - | 12 | -6 | -200 | - | -1 |
Gain (Loss) on Sale of Assets | -5 | -2 | - | - | - | - |
Other Unusual Items | -1 | -2 | 21 | - | - | - |
Pretax Income | 1,632 | 1,185 | 1,545 | 938 | 588 | 633 |
Income Tax Expense | 511 | 312 | 474 | 339 | 193 | 204 |
Net Income | 1,121 | 873 | 1,071 | 599 | 395 | 429 |
Net Income to Common | 1,121 | 873 | 1,071 | 599 | 395 | 429 |
Net Income Growth | 28.41% | -18.49% | 78.80% | 51.65% | -7.92% | -8.92% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -25.64% | -11.59% | - | - | -0.04% | - |
EPS (Basic) | 689.64 | 431.75 | 468.30 | 261.92 | 172.72 | 187.50 |
EPS (Diluted) | 689.64 | 431.75 | 468.30 | 261.92 | 172.72 | 187.50 |
EPS Growth | 72.69% | -7.80% | 78.80% | 51.65% | -7.89% | -8.92% |
Free Cash Flow | - | 1,945 | 2,040 | -1,360 | 863 | 48 |
Free Cash Flow Per Share | - | 961.92 | 892.00 | -594.67 | 377.35 | 20.98 |
Dividend Per Share | 140.000 | 130.000 | 95.000 | 61.000 | 56.000 | 56.000 |
Dividend Growth | 40.00% | 36.84% | 55.74% | 8.93% | - | - |
Gross Margin | 15.64% | 14.84% | 15.52% | 15.60% | 14.92% | 14.06% |
Operating Margin | 6.06% | 4.64% | 5.70% | 4.76% | 2.94% | 3.10% |
Profit Margin | 4.25% | 3.57% | 4.09% | 2.59% | 2.12% | 2.14% |
Free Cash Flow Margin | - | 7.96% | 7.80% | -5.88% | 4.63% | 0.24% |
EBITDA | 1,771 | 1,303 | 1,655 | 1,263 | 708 | 764 |
EBITDA Margin | 6.72% | 5.33% | 6.33% | 5.46% | 3.79% | 3.81% |
D&A For EBITDA | 172.75 | 169 | 164 | 162 | 159 | 141 |
EBIT | 1,598 | 1,134 | 1,491 | 1,101 | 549 | 623 |
EBIT Margin | 6.06% | 4.64% | 5.70% | 4.76% | 2.94% | 3.10% |
Effective Tax Rate | 31.31% | 26.33% | 30.68% | 36.14% | 32.82% | 32.23% |
Advertising Expenses | - | 7 | 6 | 14 | 3 | 4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.