Mansei Corporation (TYO:7565)
Japan flag Japan · Delayed Price · Currency is JPY
5,970.00
-20.00 (-0.33%)
Jan 23, 2026, 3:23 PM JST

Mansei Statistics

Total Valuation

Mansei has a market cap or net worth of JPY 9.69 billion. The enterprise value is 2.93 billion.

Market Cap9.69B
Enterprise Value 2.93B

Important Dates

The next estimated earnings date is Tuesday, February 3, 2026.

Earnings Date Feb 3, 2026
Ex-Dividend Date Sep 29, 2025

Share Statistics

Mansei has 1.62 million shares outstanding. The number of shares has decreased by -26.10% in one year.

Current Share Class 1.62M
Shares Outstanding 1.62M
Shares Change (YoY) -26.10%
Shares Change (QoQ) -0.10%
Owned by Insiders (%) 6.45%
Owned by Institutions (%) 3.39%
Float 864,890

Valuation Ratios

The trailing PE ratio is 10.60.

PE Ratio 10.60
Forward PE n/a
PS Ratio 0.37
PB Ratio 0.79
P/TBV Ratio 0.79
P/FCF Ratio 6.47
P/OCF Ratio 6.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.90, with an EV/FCF ratio of 1.96.

EV / Earnings 3.08
EV / Sales 0.11
EV / EBITDA 1.90
EV / EBIT 2.13
EV / FCF 1.96

Financial Position

The company has a current ratio of 2.15, with a Debt / Equity ratio of 0.02.

Current Ratio 2.15
Quick Ratio 2.00
Debt / Equity 0.02
Debt / EBITDA 0.19
Debt / FCF 0.20
Interest Coverage 343.50

Financial Efficiency

Return on equity (ROE) is 7.29% and return on invested capital (ROIC) is 16.20%.

Return on Equity (ROE) 7.29%
Return on Assets (ROA) 4.05%
Return on Invested Capital (ROIC) 16.20%
Return on Capital Employed (ROCE) 10.46%
Weighted Average Cost of Capital (WACC) 3.31%
Revenue Per Employee 142.83M
Profits Per Employee 5.26M
Employee Count181
Asset Turnover 1.22
Inventory Turnover 12.63

Taxes

In the past 12 months, Mansei has paid 443.00 million in taxes.

Income Tax 443.00M
Effective Tax Rate 31.76%

Stock Price Statistics

The stock price has increased by +42.14% in the last 52 weeks. The beta is -0.16, so Mansei's price volatility has been lower than the market average.

Beta (5Y) -0.16
52-Week Price Change +42.14%
50-Day Moving Average 5,332.70
200-Day Moving Average 4,699.60
Relative Strength Index (RSI) 67.33
Average Volume (20 Days) 390

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mansei had revenue of JPY 25.85 billion and earned 952.00 million in profits. Earnings per share was 563.31.

Revenue25.85B
Gross Profit 3.92B
Operating Income 1.37B
Pretax Income 1.40B
Net Income 952.00M
EBITDA 1.55B
EBIT 1.37B
Earnings Per Share (EPS) 563.31
Full Income Statement

Balance Sheet

The company has 7.06 billion in cash and 300.00 million in debt, with a net cash position of 6.76 billion or 4,164.46 per share.

Cash & Cash Equivalents 7.06B
Total Debt 300.00M
Net Cash 6.76B
Net Cash Per Share 4,164.46
Equity (Book Value) 12.34B
Book Value Per Share 7,597.89
Working Capital 9.61B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.53 billion and capital expenditures -36.00 million, giving a free cash flow of 1.50 billion.

Operating Cash Flow 1.53B
Capital Expenditures -36.00M
Free Cash Flow 1.50B
FCF Per Share 922.56
Full Cash Flow Statement

Margins

Gross margin is 15.15%, with operating and profit margins of 5.31% and 3.68%.

Gross Margin 15.15%
Operating Margin 5.31%
Pretax Margin 5.40%
Profit Margin 3.68%
EBITDA Margin 5.98%
EBIT Margin 5.31%
FCF Margin 5.79%

Dividends & Yields

This stock pays an annual dividend of 130.00, which amounts to a dividend yield of 2.17%.

Dividend Per Share 130.00
Dividend Yield 2.17%
Dividend Growth (YoY) 40.00%
Years of Dividend Growth 4
Payout Ratio 24.89%
Buyback Yield 26.10%
Shareholder Yield 28.27%
Earnings Yield 9.82%
FCF Yield 15.45%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2018. It was a reverse split with a ratio of 0.5.

Last Split Date Sep 26, 2018
Split Type Reverse
Split Ratio 0.5

Scores

Mansei has an Altman Z-Score of 3.02 and a Piotroski F-Score of 5.

Altman Z-Score 3.02
Piotroski F-Score 5