Gyet Co., Ltd. (TYO:7603)
Japan · Delayed Price · Currency is JPY 27.00
+1.00 (3.85%)
Oct 28, 2026, 3:30 PM JST
Gyet Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 13,960 | 11,590 | 13,119 | 15,409 | 18,443 | 18,155 |
Other Revenue | - | - | -1 | - | - | - |
| 13,960 | 11,590 | 13,118 | 15,409 | 18,443 | 18,155 | |
Revenue Growth | 9.58% | -11.65% | -14.87% | -16.45% | 1.59% | -7.92% |
Cost of Revenue | 8,250 | 7,233 | 6,894 | 7,957 | 9,593 | 9,456 |
Gross Profit | 5,710 | 4,357 | 6,224 | 7,452 | 8,850 | 8,699 |
Selling, General & Admin | 8,258 | 6,767 | 7,463 | 8,183 | 9,437 | 9,576 |
Operating Expenses | 8,636 | 7,145 | 7,587 | 8,362 | 9,575 | 9,777 |
Operating Income | -2,926 | -2,788 | -1,363 | -910 | -725 | -1,078 |
Interest Expense | -22 | -14 | -7 | -1 | - | -1 |
Interest & Investment Income | 1 | 1 | - | - | - | 1 |
Other Non Operating Income (Expenses) | 155 | 156 | 207 | 56 | 107 | 191 |
EBT Excluding Unusual Items | -2,843 | -2,645 | -1,163 | -855 | -618 | -887 |
Gain (Loss) on Sale of Assets | - | 314 | 4 | - | - | - |
Asset Writedown | -376 | -441 | -166 | -149 | -278 | -283 |
Other Unusual Items | 3 | -191 | -42 | -28 | -29 | 8 |
Pretax Income | -2,552 | -2,963 | -1,367 | -1,032 | -925 | -1,162 |
Income Tax Expense | 114 | 113 | 105 | 119 | 131 | 147 |
Net Income | -2,666 | -3,076 | -1,472 | -1,151 | -1,056 | -1,309 |
Net Income to Common | -2,666 | -3,076 | -1,472 | -1,151 | -1,056 | -1,309 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 48 | 22 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 48 | 22 | 15 | 15 | 15 | 15 |
Shares Change | 178.00% | 43.66% | - | 0.03% | 0.13% | 0.21% |
EPS (Basic) | -55.85 | -138.49 | -95.21 | -74.45 | -68.32 | -84.80 |
EPS (Diluted) | -55.85 | -138.49 | -95.21 | -74.45 | -68.32 | -84.80 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | -4,353 | -4,072 | -587 | -1,258 | -1,361 | -897 |
Free Cash Flow Per Share | -91.19 | -183.33 | -37.97 | -81.37 | -88.05 | -58.11 |
Gross Margin | 40.90% | 37.59% | 47.45% | 48.36% | 47.99% | 47.91% |
Operating Margin | -20.96% | -24.05% | -10.39% | -5.91% | -3.93% | -5.94% |
Profit Margin | -19.10% | -26.54% | -11.22% | -7.47% | -5.73% | -7.21% |
Free Cash Flow Margin | -31.18% | -35.13% | -4.47% | -8.16% | -7.38% | -4.94% |
EBITDA | -2,869 | -2,690 | -1,239 | -731 | -587 | -877 |
EBITDA Margin | -20.55% | -23.21% | -9.45% | -4.74% | -3.18% | -4.83% |
D&A For EBITDA | 57 | 98 | 124 | 179 | 138 | 201 |
EBIT | -2,926 | -2,788 | -1,363 | -910 | -725 | -1,078 |
EBIT Margin | -20.96% | -24.05% | -10.39% | -5.91% | -3.93% | -5.94% |
Advertising Expenses | - | 327 | 392 | 469 | 593 | 580 |