Shinwa Co., Ltd. (TYO:7607)
Japan · Delayed Price · Currency is JPY 3,310.00
-5.00 (-0.15%)
Feb 13, 2026, 1:14 PM JST
Shinwa Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 86,597 | 86,146 | 77,845 | 76,114 | 71,062 | 61,160 | |
Revenue Growth (YoY) | 8.09% | 10.66% | 2.27% | 7.11% | 16.19% | -10.21% |
Cost of Revenue | 72,441 | 72,281 | 65,749 | 63,161 | 58,793 | 50,882 |
Gross Profit | 14,157 | 13,865 | 12,096 | 12,953 | 12,269 | 10,278 |
Selling, General & Admin | 8,800 | 8,742 | 7,969 | 7,480 | 6,674 | 5,828 |
Operating Expenses | 9,387 | 9,329 | 8,537 | 7,957 | 7,055 | 6,276 |
Operating Income | 4,770 | 4,536 | 3,559 | 4,996 | 5,214 | 4,002 |
Interest Expense | -0.97 | -1 | -1 | -1 | -24 | -11 |
Interest & Investment Income | 173.87 | 164 | 137 | 90 | 76 | 45 |
Currency Exchange Gain (Loss) | -38.24 | -12 | -88 | -205 | 243 | 2 |
Other Non Operating Income (Expenses) | 91.35 | 121 | 293 | 263 | 72 | 105 |
EBT Excluding Unusual Items | 4,996 | 4,808 | 3,900 | 5,143 | 5,581 | 4,143 |
Gain (Loss) on Sale of Investments | - | - | - | - | -19 | -23 |
Gain (Loss) on Sale of Assets | 2.93 | 3 | 11 | 13 | 1 | 3 |
Asset Writedown | -6 | -6 | -7 | -27 | -4 | -16 |
Other Unusual Items | - | - | -38 | - | -1 | -3 |
Pretax Income | 4,992 | 4,805 | 3,866 | 5,129 | 5,558 | 4,104 |
Income Tax Expense | 1,505 | 1,492 | 1,139 | 1,538 | 1,764 | 1,321 |
Earnings From Continuing Operations | 3,488 | 3,313 | 2,727 | 3,591 | 3,794 | 2,783 |
Minority Interest in Earnings | -1.68 | -1 | 2 | -6 | -10 | -15 |
Net Income | 3,486 | 3,312 | 2,729 | 3,585 | 3,784 | 2,768 |
Net Income to Common | 3,486 | 3,312 | 2,729 | 3,585 | 3,784 | 2,768 |
Net Income Growth | 21.13% | 21.36% | -23.88% | -5.26% | 36.70% | -16.27% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% |
EPS (Basic) | 260.15 | 247.20 | 203.87 | 268.07 | 283.23 | 207.39 |
EPS (Diluted) | 260.15 | 247.20 | 203.87 | 268.07 | 283.23 | 207.39 |
EPS Growth | 21.02% | 21.25% | -23.95% | -5.35% | 36.57% | -16.36% |
Free Cash Flow | - | 10,576 | 3,323 | -196 | 6,735 | -1,693 |
Free Cash Flow Per Share | - | 789.36 | 248.25 | -14.66 | 504.11 | -126.85 |
Dividend Per Share | 124.000 | 124.000 | 102.000 | 90.000 | 85.000 | 72.000 |
Dividend Growth | 21.57% | 21.57% | 13.33% | 5.88% | 18.06% | -5.26% |
Gross Margin | - | 16.10% | 15.54% | 17.02% | 17.27% | 16.80% |
Operating Margin | 5.51% | 5.27% | 4.57% | 6.56% | 7.34% | 6.54% |
Profit Margin | 4.03% | 3.84% | 3.51% | 4.71% | 5.33% | 4.53% |
Free Cash Flow Margin | - | 12.28% | 4.27% | -0.26% | 9.48% | -2.77% |
EBITDA | 5,896 | 5,659 | 4,670 | 5,894 | 5,929 | 4,777 |
EBITDA Margin | - | 6.57% | 6.00% | 7.74% | 8.34% | 7.81% |
D&A For EBITDA | 1,126 | 1,123 | 1,111 | 898 | 715 | 775 |
EBIT | 4,770 | 4,536 | 3,559 | 4,996 | 5,214 | 4,002 |
EBIT Margin | - | 5.27% | 4.57% | 6.56% | 7.34% | 6.54% |
Effective Tax Rate | - | 31.05% | 29.46% | 29.99% | 31.74% | 32.19% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.