Shinwa Co., Ltd. (TYO:7607)
Japan
· Delayed Price · Currency is JPY 2,990.00
-60.00 (-1.97%)
May 30, 2025, 3:30 PM JST
Shinwa Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| Revenue | 81,610 | 77,845 | 76,114 | 71,062 | 61,160 | 68,113 | Upgrade
|
| Revenue Growth (YoY) | 11.74% | 2.27% | 7.11% | 16.19% | -10.21% | 9.05% | Upgrade
|
| Cost of Revenue | 68,450 | 65,749 | 63,161 | 58,793 | 50,882 | 57,121 | Upgrade
|
| Gross Profit | 13,160 | 12,096 | 12,953 | 12,269 | 10,278 | 10,992 | Upgrade
|
| Selling, General & Admin | 8,345 | 7,969 | 7,480 | 6,674 | 5,828 | 5,824 | Upgrade
|
| Operating Expenses | 8,913 | 8,537 | 7,957 | 7,055 | 6,276 | 6,160 | Upgrade
|
| Operating Income | 4,247 | 3,559 | 4,996 | 5,214 | 4,002 | 4,832 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | -24 | -11 | -6 | Upgrade
|
| Interest & Investment Income | 164 | 137 | 90 | 76 | 45 | 41 | Upgrade
|
| Currency Exchange Gain (Loss) | -66 | -88 | -205 | 243 | 2 | -175 | Upgrade
|
| Other Non Operating Income (Expenses) | 185 | 293 | 263 | 72 | 105 | 99 | Upgrade
|
| EBT Excluding Unusual Items | 4,529 | 3,900 | 5,143 | 5,581 | 4,143 | 4,791 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1 | - | - | -19 | -23 | 33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7 | 11 | 13 | 1 | 3 | -3 | Upgrade
|
| Asset Writedown | -7 | -7 | -27 | -4 | -16 | -11 | Upgrade
|
| Other Unusual Items | -37 | -38 | - | -1 | -3 | 2 | Upgrade
|
| Pretax Income | 4,491 | 3,866 | 5,129 | 5,558 | 4,104 | 4,812 | Upgrade
|
| Income Tax Expense | 1,381 | 1,139 | 1,538 | 1,764 | 1,321 | 1,503 | Upgrade
|
| Earnings From Continuing Operations | 3,110 | 2,727 | 3,591 | 3,794 | 2,783 | 3,309 | Upgrade
|
| Minority Interest in Earnings | 3 | 2 | -6 | -10 | -15 | -3 | Upgrade
|
| Net Income | 3,113 | 2,729 | 3,585 | 3,784 | 2,768 | 3,306 | Upgrade
|
| Net Income to Common | 3,113 | 2,729 | 3,585 | 3,784 | 2,768 | 3,306 | Upgrade
|
| Net Income Growth | 21.18% | -23.88% | -5.26% | 36.70% | -16.27% | 1.47% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 1.54% | Upgrade
|
| EPS (Basic) | 232.45 | 203.87 | 268.07 | 283.23 | 207.39 | 247.96 | Upgrade
|
| EPS (Diluted) | 232.45 | 203.87 | 268.07 | 283.23 | 207.39 | 247.96 | Upgrade
|
| EPS Growth | 21.07% | -23.95% | -5.35% | 36.57% | -16.36% | -0.07% | Upgrade
|
| Free Cash Flow | 4,935 | 3,323 | -196 | 6,735 | -1,693 | 86 | Upgrade
|
| Free Cash Flow Per Share | 368.50 | 248.25 | -14.66 | 504.11 | -126.85 | 6.45 | Upgrade
|
| Dividend Per Share | 108.000 | 102.000 | 90.000 | 85.000 | 72.000 | 76.000 | Upgrade
|
| Dividend Growth | 3.85% | 13.33% | 5.88% | 18.06% | -5.26% | 2.70% | Upgrade
|
| Gross Margin | 16.13% | 15.54% | 17.02% | 17.27% | 16.80% | 16.14% | Upgrade
|
| Operating Margin | 5.20% | 4.57% | 6.56% | 7.34% | 6.54% | 7.09% | Upgrade
|
| Profit Margin | 3.81% | 3.51% | 4.71% | 5.33% | 4.53% | 4.85% | Upgrade
|
| Free Cash Flow Margin | 6.05% | 4.27% | -0.26% | 9.48% | -2.77% | 0.13% | Upgrade
|
| EBITDA | 5,343 | 4,670 | 5,894 | 5,929 | 4,777 | 5,529 | Upgrade
|
| EBITDA Margin | 6.55% | 6.00% | 7.74% | 8.34% | 7.81% | 8.12% | Upgrade
|
| D&A For EBITDA | 1,096 | 1,111 | 898 | 715 | 775 | 697 | Upgrade
|
| EBIT | 4,247 | 3,559 | 4,996 | 5,214 | 4,002 | 4,832 | Upgrade
|
| EBIT Margin | 5.20% | 4.57% | 6.56% | 7.34% | 6.54% | 7.09% | Upgrade
|
| Effective Tax Rate | 30.75% | 29.46% | 29.99% | 31.74% | 32.19% | 31.23% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.