Shinwa Co., Ltd. (TYO:7607)
2,813.00
-29.00 (-1.02%)
Oct 23, 2026, 11:14 AM JST
Shinwa Balance Sheet
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Equivalents | 22,607 | 29,636 | 19,862 | 17,795 | 19,337 |
Short-Term Investments | 99 | - | - | - | - |
Cash & Short-Term Investments | 22,706 | 29,636 | 19,862 | 17,795 | 19,337 |
Cash Growth | -23.38% | 49.21% | 11.62% | -7.97% | 29.96% |
Receivables | 15,790 | 15,925 | 19,862 | 17,543 | 15,431 |
Inventory | 13,074 | 13,447 | 9,895 | 8,579 | 14,436 |
Other Current Assets | 1,575 | 3,282 | 3,389 | 3,085 | 3,094 |
Total Current Assets | 53,145 | 62,290 | 53,008 | 47,002 | 52,298 |
Property, Plant & Equipment | 10,258 | 8,253 | 8,048 | 7,963 | 6,885 |
Long-Term Investments | 4,437 | 3,069 | 3,548 | 2,831 | 2,373 |
Other Intangible Assets | 551 | 696 | 888 | 1,053 | 1,056 |
Long-Term Deferred Tax Assets | 68 | 100 | 106 | 73 | 85 |
Other Long-Term Assets | 2 | 1 | 2 | 2 | 2 |
Total Assets | 68,461 | 74,409 | 65,600 | 58,924 | 62,699 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Accounts Payable | 9,387 | 18,876 | 16,732 | 13,560 | 13,307 |
Accrued Expenses | 500 | 450 | 401 | 383 | 360 |
Current Portion of Long-Term Debt | - | - | - | - | 13 |
Current Portion of Leases | 113 | 104 | 91 | 91 | 39 |
Current Income Taxes Payable | 810 | 917 | 398 | 388 | 779 |
Other Current Liabilities | 8,109 | 8,550 | 4,392 | 3,595 | 10,672 |
Total Current Liabilities | 18,919 | 28,897 | 22,014 | 18,017 | 25,170 |
Long-Term Leases | 483 | 558 | 609 | 430 | 416 |
Pension & Post-Retirement Benefits | 123 | 67 | 47 | 42 | 33 |
Long-Term Deferred Tax Liabilities | 1,238 | 1,040 | 1,068 | 959 | 675 |
Other Long-Term Liabilities | 261 | 240 | 235 | 231 | 156 |
Total Liabilities | 21,024 | 30,802 | 23,973 | 19,679 | 26,450 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Common Stock | 951 | 951 | 951 | 951 | 951 |
Additional Paid-In Capital | 1,341 | 1,310 | 1,735 | 1,711 | 1,695 |
Retained Earnings | 40,288 | 38,761 | 36,554 | 35,166 | 32,704 |
Treasury Stock | -302 | -311 | -771 | -781 | -791 |
Comprehensive Income & Other | 4,990 | 2,754 | 3,005 | 2,057 | 1,550 |
Total Common Equity | 47,268 | 43,465 | 41,474 | 39,104 | 36,109 |
Minority Interest | 169 | 142 | 153 | 141 | 140 |
Shareholders' Equity | 47,437 | 43,607 | 41,627 | 39,245 | 36,249 |
Total Liabilities & Equity | 68,461 | 74,409 | 65,600 | 58,924 | 62,699 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Total Debt | 596 | 662 | 700 | 521 | 468 |
Net Cash (Debt) | 22,110 | 28,974 | 19,162 | 17,274 | 18,869 |
Net Cash Growth | -23.69% | 51.21% | 10.93% | -8.45% | 42.70% |
Net Cash Per Share | 1648.66 | 2162.53 | 1431.50 | 1291.67 | 1412.32 |
Filing Date Shares Outstanding | 13.41 | 13.4 | 13.39 | 13.38 | 13.36 |
Total Common Shares Outstanding | 13.41 | 13.4 | 13.39 | 13.38 | 13.36 |
Working Capital | 34,226 | 33,393 | 30,994 | 28,985 | 27,128 |
Book Value Per Share | 3523.63 | 3243.28 | 3097.47 | 2923.27 | 2701.95 |
Tangible Book Value | 46,717 | 42,769 | 40,586 | 38,051 | 35,053 |
Tangible Book Value Per Share | 3482.55 | 3191.34 | 3031.15 | 2844.55 | 2622.94 |
Order Backlog | - | 6,081 | 7,241 | 5,787 | 9,643 |