Shinwa Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Market Capitalization	42,390	44,159	34,157	30,018	29,668	30,398
Market Cap Growth	5.36%	29.28%	13.79%	1.18%	-2.40%	14.31%
Enterprise Value	17,499	15,782	17,102	10,862	11,793	15,295
Last Close Price	3160.00	3233.74	2404.96	2029.60	1926.52	1898.73
PE Ratio	11.43	13.33	12.52	8.37	7.84	10.98
Forward PE	-	8.93	8.93	8.93	8.93	10.49
PS Ratio	0.48	0.51	0.44	0.39	0.42	0.50
PB Ratio	0.91	1.01	0.82	0.77	0.82	0.95
P/TBV Ratio	0.93	1.03	0.84	0.79	0.85	0.97
P/FCF Ratio	9.75	4.18	10.28	-	4.41	-
P/OCF Ratio	7.89	3.90	8.61	24.63	3.95	-
EV/Sales Ratio	0.20	0.18	0.22	0.14	0.17	0.25
EV/EBITDA Ratio	2.76	2.79	3.66	1.84	1.99	3.20
EV/EBIT Ratio	3.39	3.48	4.81	2.17	2.26	3.82
EV/FCF Ratio	4.02	1.49	5.15	-	1.75	-
Debt / Equity Ratio	-	0.02	0.02	0.01	0.01	0.05
Debt / EBITDA Ratio	-	0.12	0.15	0.09	0.08	0.35
Debt / FCF Ratio	-	0.06	0.21	-	0.07	-
Net Debt / Equity Ratio	-0.54	-0.66	-0.46	-0.44	-0.52	-0.41
Net Debt / EBITDA Ratio	-3.96	-5.12	-4.10	-2.93	-3.18	-2.77
Net Debt / FCF Ratio	-5.76	-2.74	-5.77	88.13	-2.80	7.81
Asset Turnover	1.26	1.23	1.25	1.25	1.19	1.15
Inventory Turnover	6.05	6.19	7.12	5.49	4.22	4.79
Quick Ratio	1.83	1.58	1.80	1.96	1.38	1.29
Current Ratio	2.48	2.16	2.41	2.61	2.08	1.99
Return on Equity (ROE)	8.28%	7.77%	6.74%	9.51%	11.13%	9.05%
Return on Assets (ROA)	4.58%	4.05%	3.57%	5.13%	5.45%	4.69%
Return on Invested Capital (ROIC)	18.24%	16.86%	11.30%	17.78%	19.71%	16.86%
Return on Capital Employed (ROCE)	10.60%	10.00%	8.20%	12.20%	13.90%	12.10%
Earnings Yield	8.74%	7.50%	7.99%	11.94%	12.75%	9.11%
FCF Yield	10.26%	23.95%	9.73%	-0.65%	22.70%	-5.57%
Dividend Yield	3.92%	3.84%	4.24%	4.43%	4.41%	3.79%
Payout Ratio	44.79%	43.63%	48.22%	30.07%	26.11%	35.15%
Buyback Yield / Dilution	-0.10%	-0.09%	-0.09%	-0.10%	-0.10%	-0.10%
Total Shareholder Return	3.83%	3.74%	4.15%	4.34%	4.31%	3.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.