Shinwa Co., Ltd. (TYO:7607)
Japan · Delayed Price · Currency is JPY 2,836.00
+31.00 (1.11%)
Nov 12, 2026, 3:30 PM JST
Shinwa Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 87,513 | 86,146 | 77,845 | 76,114 | 71,062 | |
Revenue Growth | 1.59% | 10.66% | 2.27% | 7.11% | 16.19% |
Cost of Revenue | 73,275 | 72,281 | 65,749 | 63,161 | 58,793 |
Gross Profit | 14,238 | 13,865 | 12,096 | 12,953 | 12,269 |
Selling, General & Admin | 5,418 | 8,742 | 7,969 | 7,480 | 6,674 |
Operating Expenses | 6,061 | 9,329 | 8,537 | 7,957 | 7,055 |
Operating Income | 8,178 | 4,536 | 3,559 | 4,996 | 5,214 |
Interest Expense | -1.39 | -1 | -1 | -1 | -24 |
Interest & Investment Income | 196.6 | 164 | 137 | 90 | 76 |
Currency Exchange Gain (Loss) | -71.19 | -12 | -88 | -205 | 243 |
Other Non Operating Income (Expenses) | -3,598 | 121 | 293 | 263 | 72 |
EBT Excluding Unusual Items | 4,704 | 4,808 | 3,900 | 5,143 | 5,581 |
Gain (Loss) on Sale of Investments | - | - | - | - | -19 |
Gain (Loss) on Sale of Assets | -9.11 | 3 | 11 | 13 | 1 |
Asset Writedown | - | -6 | -7 | -27 | -4 |
Other Unusual Items | - | - | -38 | - | -1 |
Pretax Income | 4,694 | 4,805 | 3,866 | 5,129 | 5,558 |
Income Tax Expense | 1,424 | 1,492 | 1,139 | 1,538 | 1,764 |
Earnings From Continuing Operations | 3,270 | 3,313 | 2,727 | 3,591 | 3,794 |
Minority Interest in Earnings | -0.45 | -1 | 2 | -6 | -10 |
Net Income | 3,270 | 3,312 | 2,729 | 3,585 | 3,784 |
Net Income to Common | 3,270 | 3,312 | 2,729 | 3,585 | 3,784 |
Net Income Growth | -1.28% | 21.36% | -23.88% | -5.26% | 36.70% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 |
Shares Change | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% |
EPS (Basic) | 243.80 | 247.20 | 203.87 | 268.07 | 283.23 |
EPS (Diluted) | 243.80 | 247.20 | 203.87 | 268.07 | 283.23 |
EPS Growth | -1.37% | 21.25% | -23.95% | -5.35% | 36.57% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | -5,736 | 10,576 | 3,323 | -196 | 6,735 |
Free Cash Flow Per Share | -427.71 | 789.36 | 248.25 | -14.66 | 504.11 |
Dividend Per Share | 124.000 | 124.000 | 102.000 | 90.000 | 85.000 |
Dividend Growth | 0% | 21.57% | 13.33% | 5.88% | 18.06% |
Gross Margin | 16.27% | 16.10% | 15.54% | 17.02% | 17.27% |
Operating Margin | 9.35% | 5.27% | 4.57% | 6.56% | 7.34% |
Profit Margin | 3.74% | 3.84% | 3.51% | 4.71% | 5.33% |
Free Cash Flow Margin | -6.55% | 12.28% | 4.27% | -0.26% | 9.48% |
EBITDA | 9,387 | 5,659 | 4,670 | 5,894 | 5,929 |
EBITDA Margin | 10.73% | 6.57% | 6.00% | 7.74% | 8.34% |
D&A For EBITDA | 1,209 | 1,123 | 1,111 | 898 | 715 |
EBIT | 8,178 | 4,536 | 3,559 | 4,996 | 5,214 |
EBIT Margin | 9.35% | 5.27% | 4.57% | 6.56% | 7.34% |
Effective Tax Rate | 30.34% | 31.05% | 29.46% | 29.99% | 31.74% |