Daitron Co., Ltd. (TYO:7609)
Japan
· Delayed Price · Currency is JPY 3,725.00
+40.00 (1.09%)
May 30, 2025, 3:30 PM JST
Daitron Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 95,799 | 93,542 | 92,156 | 87,639 | 72,341 | 57,418 | Upgrade
|
| Revenue Growth (YoY) | 7.88% | 1.50% | 5.15% | 21.15% | 25.99% | -6.82% | Upgrade
|
| Cost of Revenue | 76,272 | 74,674 | 74,004 | 70,053 | 58,060 | 45,942 | Upgrade
|
| Gross Profit | 19,527 | 18,868 | 18,152 | 17,586 | 14,281 | 11,476 | Upgrade
|
| Selling, General & Admin | 12,343 | 12,146 | 11,851 | 11,204 | 9,831 | 8,737 | Upgrade
|
| Research & Development | 177 | 177 | 123 | 150 | 93 | 146 | Upgrade
|
| Other Operating Expenses | 48 | 48 | -2 | 16 | - | -4 | Upgrade
|
| Operating Expenses | 12,865 | 12,668 | 12,208 | 11,535 | 10,084 | 9,072 | Upgrade
|
| Operating Income | 6,662 | 6,200 | 5,944 | 6,051 | 4,197 | 2,404 | Upgrade
|
| Interest Expense | -32 | -34 | -38 | -17 | -6 | -8 | Upgrade
|
| Interest & Investment Income | 55 | 55 | 52 | 47 | 33 | 27 | Upgrade
|
| Currency Exchange Gain (Loss) | -108 | 54 | -19 | 82 | 75 | -58 | Upgrade
|
| Other Non Operating Income (Expenses) | 80 | 60 | 75 | 46 | 26 | 70 | Upgrade
|
| EBT Excluding Unusual Items | 6,657 | 6,335 | 6,014 | 6,209 | 4,325 | 2,435 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 7 | -1 | 37 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -1 | - | -8 | - | 13 | Upgrade
|
| Asset Writedown | -11 | -11 | - | - | - | - | Upgrade
|
| Other Unusual Items | 11 | 11 | 1 | - | - | - | Upgrade
|
| Pretax Income | 6,656 | 6,334 | 6,022 | 6,200 | 4,362 | 2,448 | Upgrade
|
| Income Tax Expense | 2,007 | 1,955 | 1,993 | 1,959 | 1,409 | 838 | Upgrade
|
| Earnings From Continuing Operations | 4,649 | 4,379 | 4,029 | 4,241 | 2,953 | 1,610 | Upgrade
|
| Minority Interest in Earnings | 5 | 3 | -15 | -4 | - | - | Upgrade
|
| Net Income | 4,654 | 4,382 | 4,014 | 4,237 | 2,953 | 1,610 | Upgrade
|
| Net Income to Common | 4,654 | 4,382 | 4,014 | 4,237 | 2,953 | 1,610 | Upgrade
|
| Net Income Growth | 38.92% | 9.17% | -5.26% | 43.48% | 83.42% | -25.84% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.67% | 0.03% | 0.02% | 0.04% | 0.04% | 0.02% | Upgrade
|
| EPS (Basic) | 422.03 | 394.63 | 361.59 | 381.75 | 266.18 | 145.18 | Upgrade
|
| EPS (Diluted) | 422.03 | 394.63 | 361.59 | 381.75 | 266.18 | 145.18 | Upgrade
|
| EPS Growth | 39.86% | 9.14% | -5.28% | 43.42% | 83.35% | -25.85% | Upgrade
|
| Free Cash Flow | - | 9,791 | -150 | -444 | 2,503 | 2,966 | Upgrade
|
| Free Cash Flow Per Share | - | 881.75 | -13.51 | -40.00 | 225.62 | 267.45 | Upgrade
|
| Dividend Per Share | 155.000 | 155.000 | 120.000 | 115.000 | - | 50.000 | Upgrade
|
| Dividend Growth | 29.17% | 29.17% | 4.35% | - | - | -16.67% | Upgrade
|
| Gross Margin | 20.38% | 20.17% | 19.70% | 20.07% | 19.74% | 19.99% | Upgrade
|
| Operating Margin | 6.95% | 6.63% | 6.45% | 6.90% | 5.80% | 4.19% | Upgrade
|
| Profit Margin | 4.86% | 4.69% | 4.36% | 4.83% | 4.08% | 2.80% | Upgrade
|
| Free Cash Flow Margin | - | 10.47% | -0.16% | -0.51% | 3.46% | 5.17% | Upgrade
|
| EBITDA | 7,132 | 6,654 | 6,335 | 6,378 | 4,519 | 2,741 | Upgrade
|
| EBITDA Margin | 7.44% | 7.11% | 6.87% | 7.28% | 6.25% | 4.77% | Upgrade
|
| D&A For EBITDA | 469.75 | 454 | 391 | 327 | 322 | 337 | Upgrade
|
| EBIT | 6,662 | 6,200 | 5,944 | 6,051 | 4,197 | 2,404 | Upgrade
|
| EBIT Margin | 6.95% | 6.63% | 6.45% | 6.90% | 5.80% | 4.19% | Upgrade
|
| Effective Tax Rate | 30.15% | 30.86% | 33.09% | 31.60% | 32.30% | 34.23% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.