Daitron Co., Ltd. (TYO:7609)
Japan · Delayed Price · Currency is JPY 2,609.00
+7.00 (0.27%)
Jan 23, 2026, 3:30 PM JST
Daitron Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 99,755 | 93,542 | 92,156 | 87,639 | 72,341 | 57,418 | Upgrade | |
Revenue Growth (YoY) | 10.24% | 1.50% | 5.15% | 21.15% | 25.99% | -6.82% | Upgrade |
Cost of Revenue | 79,104 | 74,674 | 74,004 | 70,053 | 58,060 | 45,942 | Upgrade |
Gross Profit | 20,651 | 18,868 | 18,152 | 17,586 | 14,281 | 11,476 | Upgrade |
Selling, General & Admin | 12,727 | 12,146 | 11,851 | 11,204 | 9,831 | 8,737 | Upgrade |
Research & Development | 177 | 177 | 123 | 150 | 93 | 146 | Upgrade |
Other Operating Expenses | 48 | 48 | -2 | 16 | - | -4 | Upgrade |
Operating Expenses | 13,249 | 12,668 | 12,208 | 11,535 | 10,084 | 9,072 | Upgrade |
Operating Income | 7,402 | 6,200 | 5,944 | 6,051 | 4,197 | 2,404 | Upgrade |
Interest Expense | -28 | -34 | -38 | -17 | -6 | -8 | Upgrade |
Interest & Investment Income | 63 | 55 | 52 | 47 | 33 | 27 | Upgrade |
Currency Exchange Gain (Loss) | 43 | 54 | -19 | 82 | 75 | -58 | Upgrade |
Other Non Operating Income (Expenses) | 93 | 60 | 75 | 46 | 26 | 70 | Upgrade |
EBT Excluding Unusual Items | 7,573 | 6,335 | 6,014 | 6,209 | 4,325 | 2,435 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 7 | -1 | 37 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -1 | - | -8 | - | 13 | Upgrade |
Asset Writedown | -11 | -11 | - | - | - | - | Upgrade |
Other Unusual Items | 11 | 11 | 1 | - | - | - | Upgrade |
Pretax Income | 7,573 | 6,334 | 6,022 | 6,200 | 4,362 | 2,448 | Upgrade |
Income Tax Expense | 2,270 | 1,955 | 1,993 | 1,959 | 1,409 | 838 | Upgrade |
Earnings From Continuing Operations | 5,303 | 4,379 | 4,029 | 4,241 | 2,953 | 1,610 | Upgrade |
Minority Interest in Earnings | -12 | 3 | -15 | -4 | - | - | Upgrade |
Net Income | 5,291 | 4,382 | 4,014 | 4,237 | 2,953 | 1,610 | Upgrade |
Net Income to Common | 5,291 | 4,382 | 4,014 | 4,237 | 2,953 | 1,610 | Upgrade |
Net Income Growth | 56.86% | 9.17% | -5.26% | 43.48% | 83.42% | -25.84% | Upgrade |
Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 21 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | -3.28% | 0.03% | 0.02% | 0.04% | 0.04% | 0.02% | Upgrade |
EPS (Basic) | 246.34 | 197.32 | 180.79 | 190.87 | 133.09 | 72.59 | Upgrade |
EPS (Diluted) | 246.34 | 197.32 | 180.79 | 190.87 | 133.09 | 72.59 | Upgrade |
EPS Growth | 62.19% | 9.14% | -5.28% | 43.42% | 83.35% | -25.85% | Upgrade |
Free Cash Flow | - | 9,791 | -150 | -444 | 2,503 | 2,966 | Upgrade |
Free Cash Flow Per Share | - | 440.88 | -6.76 | -20.00 | 112.81 | 133.72 | Upgrade |
Dividend Per Share | 85.000 | 77.500 | 60.000 | 57.500 | - | 25.000 | Upgrade |
Dividend Growth | 36.00% | 29.17% | 4.35% | - | - | -16.67% | Upgrade |
Gross Margin | 20.70% | 20.17% | 19.70% | 20.07% | 19.74% | 19.99% | Upgrade |
Operating Margin | 7.42% | 6.63% | 6.45% | 6.90% | 5.80% | 4.19% | Upgrade |
Profit Margin | 5.30% | 4.69% | 4.36% | 4.83% | 4.08% | 2.80% | Upgrade |
Free Cash Flow Margin | - | 10.47% | -0.16% | -0.51% | 3.46% | 5.17% | Upgrade |
EBITDA | 7,903 | 6,654 | 6,335 | 6,378 | 4,519 | 2,741 | Upgrade |
EBITDA Margin | 7.92% | 7.11% | 6.87% | 7.28% | 6.25% | 4.77% | Upgrade |
D&A For EBITDA | 501.25 | 454 | 391 | 327 | 322 | 337 | Upgrade |
EBIT | 7,402 | 6,200 | 5,944 | 6,051 | 4,197 | 2,404 | Upgrade |
EBIT Margin | 7.42% | 6.63% | 6.45% | 6.90% | 5.80% | 4.19% | Upgrade |
Effective Tax Rate | 29.98% | 30.86% | 33.09% | 31.60% | 32.30% | 34.23% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.