Hiday Hidaka Corp. (TYO:7611)
2,680.00
+53.00 (2.02%)
Jul 6, 2026, 3:30 PM JST
Hiday Hidaka Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 63,984 | 62,252 | 55,629 | 48,772 | 38,168 | 26,402 | |
Revenue Growth (YoY) | 11.20% | 11.91% | 14.06% | 27.78% | 44.56% | -10.69% |
Cost of Revenue | 19,878 | 19,198 | 16,541 | 13,683 | 10,715 | 7,291 |
Gross Profit | 44,106 | 43,054 | 39,088 | 35,089 | 27,453 | 19,111 |
Selling, General & Admin | 35,855 | 35,046 | 32,217 | 29,296 | 25,747 | 21,565 |
Operating Expenses | 37,279 | 36,470 | 33,574 | 30,451 | 26,837 | 22,634 |
Operating Income | 6,828 | 6,584 | 5,514 | 4,638 | 616 | -3,523 |
Interest & Investment Income | 33.41 | 31 | 9 | 3 | 3 | 3 |
Other Non Operating Income (Expenses) | 35.97 | 44 | 202 | 189 | 1,897 | 6,189 |
EBT Excluding Unusual Items | 6,897 | 6,659 | 5,725 | 4,830 | 2,516 | 2,669 |
Gain (Loss) on Sale of Assets | -73 | -73 | -73 | -75 | -47 | 17 |
Asset Writedown | -28.47 | -40 | -56 | -202 | -158 | -294 |
Other Unusual Items | - | - | - | 15 | - | - |
Pretax Income | 6,796 | 6,546 | 5,596 | 4,568 | 2,311 | 2,392 |
Income Tax Expense | 1,895 | 1,815 | 1,504 | 1,335 | 792 | 813 |
Net Income | 4,901 | 4,731 | 4,092 | 3,233 | 1,519 | 1,579 |
Net Income to Common | 4,901 | 4,731 | 4,092 | 3,233 | 1,519 | 1,579 |
Net Income Growth | 12.25% | 15.62% | 26.57% | 112.84% | -3.80% | - |
Shares Outstanding (Basic) | 36 | 36 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 36 | 36 | 38 | 38 | 38 | 38 |
Shares Change (YoY) | -4.28% | -4.55% | -0.14% | -0.01% | -0.01% | -0.01% |
EPS (Basic) | 136.12 | 130.72 | 107.91 | 85.14 | 40.00 | 41.57 |
EPS (Diluted) | 136.12 | 130.72 | 107.91 | 85.14 | 40.00 | 41.57 |
EPS Growth | 17.27% | 21.13% | 26.75% | 112.85% | -3.79% | - |
Free Cash Flow | - | 3,809 | 3,662 | 4,494 | 3,052 | 2,835 |
Free Cash Flow Per Share | - | 105.24 | 96.57 | 118.34 | 80.36 | 74.64 |
Gross Margin | 68.93% | 69.16% | 70.27% | 71.95% | 71.93% | 72.39% |
Operating Margin | 10.67% | 10.58% | 9.91% | 9.51% | 1.61% | -13.34% |
Profit Margin | 7.66% | 7.60% | 7.36% | 6.63% | 3.98% | 5.98% |
Free Cash Flow Margin | - | 6.12% | 6.58% | 9.21% | 8.00% | 10.74% |
EBITDA | 8,362 | 8,099 | 6,951 | 5,868 | 1,850 | -2,312 |
EBITDA Margin | 13.07% | 13.01% | 12.50% | 12.03% | 4.85% | -8.76% |
D&A For EBITDA | 1,535 | 1,515 | 1,437 | 1,230 | 1,234 | 1,211 |
EBIT | 6,828 | 6,584 | 5,514 | 4,638 | 616 | -3,523 |
EBIT Margin | 10.67% | 10.58% | 9.91% | 9.51% | 1.61% | -13.34% |
Effective Tax Rate | 27.88% | 27.73% | 26.88% | 29.23% | 34.27% | 33.99% |