SIIX Corporation (TYO:7613)
Japan · Delayed Price · Currency is JPY 1,661.00
+7.00 (0.42%)
Aug 14, 2026, 3:30 PM JST
SIIX Corporation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 297,310 | 289,491 | 302,314 | 309,768 | 277,031 | 226,833 | |
Revenue Growth | 0.49% | -4.24% | -2.41% | 11.82% | 22.13% | 24.91% |
Cost of Revenue | 267,770 | 261,281 | 273,706 | 278,917 | 251,239 | 206,712 |
Gross Profit | 29,540 | 28,210 | 28,608 | 30,851 | 25,792 | 20,121 |
Selling, General & Admin | 18,212 | 17,682 | 18,021 | 16,816 | 15,271 | 14,040 |
Operating Expenses | 19,886 | 19,356 | 20,047 | 18,595 | 16,862 | 15,165 |
Operating Income | 9,654 | 8,854 | 8,561 | 12,256 | 8,930 | 4,956 |
Interest Expense | -740 | -902 | -1,508 | -1,485 | -823 | -284 |
Interest & Investment Income | 701 | 820 | 836 | 680 | 81 | 217 |
Earnings From Equity Investments | -48 | 112 | -19 | 26 | -7 | -33 |
Currency Exchange Gain (Loss) | -189 | -366 | -421 | -155 | -483 | 286 |
Other Non Operating Income (Expenses) | 940 | 465 | 410 | 116 | 112 | 291 |
EBT Excluding Unusual Items | 10,318 | 8,983 | 7,859 | 11,438 | 7,810 | 5,433 |
Gain (Loss) on Sale of Investments | 311 | - | -27 | - | - | - |
Gain (Loss) on Sale of Assets | 248 | 248 | 429 | 411 | 526 | 500 |
Asset Writedown | -2,276 | -2,276 | - | - | - | - |
Other Unusual Items | -337 | -337 | -2,296 | 3 | -377 | - |
Pretax Income | 8,264 | 6,618 | 5,965 | 11,852 | 7,959 | 5,933 |
Income Tax Expense | 4,347 | 4,141 | 2,252 | 3,671 | 3,229 | 1,364 |
Earnings From Continuing Operations | 3,917 | 2,477 | 3,713 | 8,181 | 4,730 | 4,569 |
Minority Interest in Earnings | 1 | 11 | 41 | 4 | 3 | -8 |
Net Income | 3,918 | 2,488 | 3,754 | 8,185 | 4,733 | 4,561 |
Net Income to Common | 3,918 | 2,488 | 3,754 | 8,185 | 4,733 | 4,561 |
Net Income Growth | -21.61% | -33.72% | -54.14% | 72.94% | 3.77% | 164.56% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Change | 0.03% | 0.03% | -0.17% | -0.29% | 0.05% | -2.77% |
EPS (Basic) | 83.12 | 52.81 | 79.73 | 173.55 | 100.09 | 96.51 |
EPS (Diluted) | 83.11 | 52.79 | 79.67 | 173.38 | 99.98 | 96.39 |
EPS Growth | -21.63% | -33.74% | -54.05% | 73.41% | 3.72% | 172.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17,621 | 23,365 | 16,621 | 9,799 | -3,104 | -15,549 |
Free Cash Flow Per Share | 373.73 | 495.61 | 352.66 | 207.55 | -65.56 | -328.56 |
Dividend Per Share | 50.000 | 49.000 | 48.000 | 44.000 | 31.000 | 30.000 |
Dividend Growth | 4.17% | 2.08% | 9.09% | 41.94% | 3.33% | 3.45% |
Gross Margin | - | 9.74% | 9.46% | 9.96% | 9.31% | 8.87% |
Operating Margin | 3.25% | 3.06% | 2.83% | 3.96% | 3.22% | 2.19% |
Profit Margin | 1.32% | 0.86% | 1.24% | 2.64% | 1.71% | 2.01% |
Free Cash Flow Margin | 5.93% | 8.07% | 5.50% | 3.16% | -1.12% | -6.86% |
EBITDA | 18,710 | 18,025 | 18,341 | 21,184 | 16,644 | 11,085 |
EBITDA Margin | - | 6.23% | 6.07% | 6.84% | 6.01% | 4.89% |
D&A For EBITDA | 9,056 | 9,171 | 9,780 | 8,928 | 7,714 | 6,129 |
EBIT | 9,654 | 8,854 | 8,561 | 12,256 | 8,930 | 4,956 |
EBIT Margin | - | 3.06% | 2.83% | 3.96% | 3.22% | 2.19% |
Effective Tax Rate | - | 62.57% | 37.75% | 30.97% | 40.57% | 22.99% |