Hoshi Iryo-Sanki Co., Ltd. (TYO:7634)
Japan · Delayed Price · Currency is JPY 5,210.00
-30.00 (-0.57%)
Apr 30, 2026, 2:55 PM JST
Hoshi Iryo-Sanki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 15,451 | 15,102 | 14,778 | 13,779 | 12,771 | 11,809 | |
Revenue Growth (YoY) | 2.29% | 2.19% | 7.25% | 7.89% | 8.15% | 8.56% |
Cost of Revenue | 7,771 | 7,540 | 7,569 | 7,067 | 6,598 | 6,044 |
Gross Profit | 7,680 | 7,562 | 7,209 | 6,712 | 6,173 | 5,765 |
Selling, General & Admin | 5,483 | 5,325 | 5,002 | 4,730 | 4,434 | 4,184 |
Operating Expenses | 5,738 | 5,580 | 5,247 | 4,934 | 4,578 | 4,324 |
Operating Income | 1,942 | 1,982 | 1,962 | 1,778 | 1,595 | 1,441 |
Interest Expense | -13 | -5 | -4 | -6 | -8 | -5 |
Interest & Investment Income | 79 | 51 | 34 | 22 | 19 | 18 |
Other Non Operating Income (Expenses) | 17 | 23 | 45 | 22 | 14 | 7 |
EBT Excluding Unusual Items | 2,025 | 2,051 | 2,037 | 1,816 | 1,620 | 1,461 |
Gain (Loss) on Sale of Investments | 9 | 9 | - | -24 | - | -1 |
Gain (Loss) on Sale of Assets | 2 | 2 | 7 | - | 1 | 14 |
Asset Writedown | -10 | - | - | -1 | - | -19 |
Other Unusual Items | - | - | - | -1 | - | -1 |
Pretax Income | 2,026 | 2,062 | 2,044 | 1,790 | 1,621 | 1,454 |
Income Tax Expense | 577 | 587 | 634 | 527 | 504 | 455 |
Earnings From Continuing Operations | 1,449 | 1,475 | 1,410 | 1,263 | 1,117 | 999 |
Minority Interest in Earnings | -2 | -12 | -6 | -10 | -10 | -6 |
Net Income | 1,447 | 1,463 | 1,404 | 1,253 | 1,107 | 993 |
Net Income to Common | 1,447 | 1,463 | 1,404 | 1,253 | 1,107 | 993 |
Net Income Growth | 5.31% | 4.20% | 12.05% | 13.19% | 11.48% | 35.29% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 0.12% | 0.11% | 0.15% | 0.68% | -2.66% | -2.71% |
EPS (Basic) | 463.46 | 469.02 | 450.60 | 402.76 | 358.27 | 312.84 |
EPS (Diluted) | 463.46 | 469.02 | 450.60 | 402.76 | 358.27 | 312.84 |
EPS Growth | 5.18% | 4.09% | 11.88% | 12.42% | 14.52% | 39.06% |
Free Cash Flow | - | 1,652 | 2,146 | 1,885 | 1,403 | 2,285 |
Free Cash Flow Per Share | - | 529.62 | 688.74 | 605.91 | 454.06 | 719.87 |
Dividend Per Share | 35.000 | 70.000 | 60.000 | 60.000 | 55.000 | 50.000 |
Dividend Growth | -46.15% | 16.67% | - | 9.09% | 10.00% | - |
Gross Margin | 49.71% | 50.07% | 48.78% | 48.71% | 48.34% | 48.82% |
Operating Margin | 12.57% | 13.12% | 13.28% | 12.90% | 12.49% | 12.20% |
Profit Margin | 9.37% | 9.69% | 9.50% | 9.09% | 8.67% | 8.41% |
Free Cash Flow Margin | - | 10.94% | 14.52% | 13.68% | 10.99% | 19.35% |
EBITDA | 2,715 | 2,810 | 2,864 | 2,710 | 2,484 | 2,206 |
EBITDA Margin | 17.57% | 18.61% | 19.38% | 19.67% | 19.45% | 18.68% |
D&A For EBITDA | 772.5 | 828 | 902 | 932 | 889 | 765 |
EBIT | 1,942 | 1,982 | 1,962 | 1,778 | 1,595 | 1,441 |
EBIT Margin | 12.57% | 13.12% | 13.28% | 12.90% | 12.49% | 12.20% |
Effective Tax Rate | 28.48% | 28.47% | 31.02% | 29.44% | 31.09% | 31.29% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.