Hakudo Co., Ltd. (TYO:7637)
Japan · Delayed Price · Currency is JPY 2,489.00
-64.00 (-2.51%)
Feb 16, 2026, 3:30 PM JST
Hakudo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 65,937 | 66,410 | 57,253 | 61,602 | 55,441 | 39,219 | |
Revenue Growth (YoY) | 2.27% | 15.99% | -7.06% | 11.11% | 41.36% | -6.17% |
Cost of Revenue | 55,658 | 55,837 | 47,985 | 51,449 | 45,131 | 32,549 |
Gross Profit | 10,279 | 10,573 | 9,268 | 10,153 | 10,310 | 6,670 |
Selling, General & Admin | 7,202 | 7,238 | 6,436 | 6,199 | 5,902 | 4,545 |
Other Operating Expenses | 66 | 66 | 68 | - | - | - |
Operating Expenses | 7,553 | 7,589 | 6,744 | 6,375 | 6,053 | 4,688 |
Operating Income | 2,726 | 2,984 | 2,524 | 3,778 | 4,257 | 1,982 |
Interest Expense | - | - | -5 | - | - | - |
Interest & Investment Income | 161 | 61 | 122 | 111 | 37 | 14 |
Currency Exchange Gain (Loss) | 36 | 49 | 28 | 20 | 20 | - |
Other Non Operating Income (Expenses) | 114 | 124 | 192 | 84 | 62 | 89 |
EBT Excluding Unusual Items | 3,037 | 3,218 | 2,861 | 3,993 | 4,376 | 2,085 |
Gain (Loss) on Sale of Assets | -6 | -5 | -14 | -5 | -3 | -4 |
Other Unusual Items | - | - | - | - | - | -196 |
Pretax Income | 3,031 | 3,213 | 2,847 | 3,988 | 4,373 | 1,885 |
Income Tax Expense | 915 | 977 | 956 | 1,251 | 1,409 | 604 |
Earnings From Continuing Operations | 2,116 | 2,236 | 1,891 | 2,737 | 2,964 | 1,281 |
Minority Interest in Earnings | - | - | 25 | - | - | - |
Net Income | 2,116 | 2,236 | 1,916 | 2,737 | 2,964 | 1,281 |
Net Income to Common | 2,116 | 2,236 | 1,916 | 2,737 | 2,964 | 1,281 |
Net Income Growth | 7.96% | 16.70% | -30.00% | -7.66% | 131.38% | 11.58% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.01% | - | - | - | -0.00% | - |
EPS (Basic) | 186.57 | 197.15 | 168.93 | 241.32 | 261.33 | 112.94 |
EPS (Diluted) | 186.57 | 197.15 | 168.93 | 241.32 | 261.33 | 112.94 |
EPS Growth | 7.96% | 16.70% | -30.00% | -7.66% | 131.38% | 11.59% |
Free Cash Flow | - | 1,104 | 1,189 | -113 | 4,096 | 1,686 |
Free Cash Flow Per Share | - | 97.34 | 104.83 | -9.96 | 361.14 | 148.65 |
Dividend Per Share | 40.000 | 89.000 | 80.000 | 109.000 | 106.000 | 58.000 |
Dividend Growth | -57.45% | 11.25% | -26.61% | 2.83% | 82.76% | - |
Gross Margin | 15.59% | 15.92% | 16.19% | 16.48% | 18.60% | 17.01% |
Operating Margin | 4.13% | 4.49% | 4.41% | 6.13% | 7.68% | 5.05% |
Profit Margin | 3.21% | 3.37% | 3.35% | 4.44% | 5.35% | 3.27% |
Free Cash Flow Margin | - | 1.66% | 2.08% | -0.18% | 7.39% | 4.30% |
EBITDA | 4,006 | 4,182 | 3,613 | 4,623 | 5,096 | 2,817 |
EBITDA Margin | 6.08% | 6.30% | 6.31% | 7.51% | 9.19% | 7.18% |
D&A For EBITDA | 1,280 | 1,198 | 1,089 | 845 | 839 | 835 |
EBIT | 2,726 | 2,984 | 2,524 | 3,778 | 4,257 | 1,982 |
EBIT Margin | 4.13% | 4.49% | 4.41% | 6.13% | 7.68% | 5.05% |
Effective Tax Rate | 30.19% | 30.41% | 33.58% | 31.37% | 32.22% | 32.04% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.