Hakudo Co., Ltd. (TYO:7637)
3,300.00
-45.00 (-1.35%)
Jun 9, 2026, 3:30 PM JST
Hakudo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 68,109 | 66,410 | 57,253 | 61,602 | 55,441 | |
Revenue Growth (YoY) | 2.56% | 15.99% | -7.06% | 11.11% | 41.36% |
Cost of Revenue | 57,500 | 55,837 | 47,985 | 51,449 | 45,131 |
Gross Profit | 10,609 | 10,573 | 9,268 | 10,153 | 10,310 |
Selling, General & Admin | 7,737 | 7,238 | 6,436 | 6,199 | 5,902 |
Other Operating Expenses | - | 66 | 68 | - | - |
Operating Expenses | 7,737 | 7,589 | 6,744 | 6,375 | 6,053 |
Operating Income | 2,872 | 2,984 | 2,524 | 3,778 | 4,257 |
Interest Expense | - | - | -5 | - | - |
Interest & Investment Income | 168 | 61 | 122 | 111 | 37 |
Currency Exchange Gain (Loss) | 14 | 49 | 28 | 20 | 20 |
Other Non Operating Income (Expenses) | 139 | 124 | 192 | 84 | 62 |
EBT Excluding Unusual Items | 3,193 | 3,218 | 2,861 | 3,993 | 4,376 |
Gain (Loss) on Sale of Assets | -4 | -5 | -14 | -5 | -3 |
Pretax Income | 3,189 | 3,213 | 2,847 | 3,988 | 4,373 |
Income Tax Expense | 1,043 | 977 | 956 | 1,251 | 1,409 |
Earnings From Continuing Operations | 2,146 | 2,236 | 1,891 | 2,737 | 2,964 |
Minority Interest in Earnings | - | - | 25 | - | - |
Net Income | 2,146 | 2,236 | 1,916 | 2,737 | 2,964 |
Net Income to Common | 2,146 | 2,236 | 1,916 | 2,737 | 2,964 |
Net Income Growth | -4.03% | 16.70% | -30.00% | -7.66% | 131.38% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | - | - | - | - | -0.00% |
EPS (Basic) | 189.21 | 197.15 | 168.93 | 241.32 | 261.33 |
EPS (Diluted) | 189.21 | 197.15 | 168.93 | 241.32 | 261.33 |
EPS Growth | -4.03% | 16.70% | -30.00% | -7.66% | 131.38% |
Free Cash Flow | 3,705 | 1,104 | 1,189 | -113 | 4,096 |
Free Cash Flow Per Share | 326.67 | 97.34 | 104.83 | -9.96 | 361.14 |
Dividend Per Share | 86.000 | 89.000 | 80.000 | 109.000 | 106.000 |
Dividend Growth | -3.37% | 11.25% | -26.61% | 2.83% | 82.76% |
Gross Margin | 15.58% | 15.92% | 16.19% | 16.48% | 18.60% |
Operating Margin | 4.22% | 4.49% | 4.41% | 6.13% | 7.68% |
Profit Margin | 3.15% | 3.37% | 3.35% | 4.44% | 5.35% |
Free Cash Flow Margin | 5.44% | 1.66% | 2.08% | -0.18% | 7.39% |
EBITDA | 4,030 | 4,182 | 3,613 | 4,623 | 5,096 |
EBITDA Margin | 5.92% | 6.30% | 6.31% | 7.51% | 9.19% |
D&A For EBITDA | 1,158 | 1,198 | 1,089 | 845 | 839 |
EBIT | 2,872 | 2,984 | 2,524 | 3,778 | 4,257 |
EBIT Margin | 4.22% | 4.49% | 4.41% | 6.13% | 7.68% |
Effective Tax Rate | 32.71% | 30.41% | 33.58% | 31.37% | 32.22% |