NATTY SWANKY holdings Co.,Ltd. (TYO:7674)
Japan · Delayed Price · Currency is JPY 2,756.00
-12.00 (-0.43%)
Sep 25, 2026, 3:30 PM JST
NATTY SWANKY holdings Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 |
| 7,911 | 7,683 | 7,196 | 7,061 | 5,846 | |
Revenue Growth | 7.47% | 6.77% | 1.91% | 20.78% | - |
Cost of Revenue | 2,558 | 2,504 | 2,028 | 1,858 | 1,688 |
Gross Profit | 5,353 | 5,179 | 5,168 | 5,203 | 4,158 |
Selling, General & Admin | 5,251 | 5,350 | 4,937 | 4,552 | 4,058 |
Other Operating Expenses | 165 | 165 | 49 | 36 | 40 |
Operating Expenses | 5,583 | 5,682 | 5,165 | 4,765 | 4,288 |
Operating Income | -230 | -503 | 3 | 438 | -130 |
Interest Expense | -9 | -11 | -8 | -8 | -9 |
Other Non Operating Income (Expenses) | -2 | -1 | -7 | -18 | 8 |
EBT Excluding Unusual Items | -241 | -515 | -12 | 412 | -131 |
Gain (Loss) on Sale of Investments | - | - | 8 | - | - |
Gain (Loss) on Sale of Assets | 20 | 11 | 15 | - | 8 |
Asset Writedown | -240 | -309 | -225 | -55 | -312 |
Other Unusual Items | -25 | -23 | -2 | - | 18 |
Pretax Income | -486 | -836 | -216 | 357 | -417 |
Income Tax Expense | 53 | 94 | 52 | 110 | -38 |
Net Income | -539 | -930 | -268 | 247 | -379 |
Net Income to Common | -539 | -930 | -268 | 247 | -379 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change | 0.03% | 0.03% | 8.31% | 4.20% | - |
EPS (Basic) | -220.23 | -380.06 | -109.56 | 109.86 | -174.84 |
EPS (Diluted) | -220.23 | -380.06 | -109.56 | 109.74 | -174.84 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 |
Free Cash Flow | -21 | -165 | -860 | 713 | -575 |
Free Cash Flow Per Share | -8.58 | -67.43 | -351.56 | 315.68 | -265.26 |
Dividend Per Share | - | - | 10.000 | 10.000 | 5.000 |
Dividend Growth | - | - | 0% | 100.00% | - |
Gross Margin | 67.66% | 67.41% | 71.82% | 73.69% | 71.13% |
Operating Margin | -2.91% | -6.55% | 0.04% | 6.20% | -2.22% |
Profit Margin | -6.81% | -12.11% | -3.72% | 3.50% | -6.48% |
Free Cash Flow Margin | -0.27% | -2.15% | -11.95% | 10.10% | -9.84% |
EBITDA | -14 | -263 | 220 | 645 | 96 |
EBITDA Margin | -0.18% | -3.42% | 3.06% | 9.13% | 1.64% |
D&A For EBITDA | 216 | 240 | 217 | 207 | 226 |
EBIT | -230 | -503 | 3 | 438 | -130 |
EBIT Margin | -2.91% | -6.55% | 0.04% | 6.20% | -2.22% |
Effective Tax Rate | - | - | - | 30.81% | - |