BuySell Technologies Co.,Ltd. (TYO:7685)
Japan
· Delayed Price · Currency is JPY 2,795.00
+116.00 (4.33%)
Jun 6, 2025, 3:30 PM JST
BuySell Technologies Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 71,255 | 59,973 | 42,574 | 33,724 | 24,789 | 14,764 | Upgrade
|
| Revenue Growth (YoY) | 56.13% | 40.87% | 26.24% | 36.04% | 67.90% | 95.29% | Upgrade
|
| Cost of Revenue | 33,559 | 28,318 | 18,082 | 13,861 | 10,301 | 5,100 | Upgrade
|
| Gross Profit | 37,696 | 31,655 | 24,492 | 19,863 | 14,488 | 9,664 | Upgrade
|
| Selling, General & Admin | 31,222 | 26,915 | 21,288 | 15,898 | 11,956 | 8,517 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 2 | 1 | Upgrade
|
| Operating Expenses | 31,228 | 26,921 | 21,696 | 16,169 | 12,172 | 8,696 | Upgrade
|
| Operating Income | 6,468 | 4,734 | 2,796 | 3,694 | 2,316 | 968 | Upgrade
|
| Interest Expense | -240 | -159 | -35 | -23 | -22 | -12 | Upgrade
|
| Interest & Investment Income | 15 | 7 | - | - | - | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | -311 | -384 | -6 | 1 | - | -36 | Upgrade
|
| EBT Excluding Unusual Items | 5,932 | 4,198 | 2,755 | 3,672 | 2,294 | 921 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -38 | Upgrade
|
| Asset Writedown | - | - | - | - | -107 | - | Upgrade
|
| Other Unusual Items | 29 | 23 | - | - | -22 | -3 | Upgrade
|
| Pretax Income | 5,961 | 4,221 | 2,755 | 3,672 | 2,165 | 880 | Upgrade
|
| Income Tax Expense | 2,592 | 1,810 | 1,302 | 1,404 | 851 | 315 | Upgrade
|
| Net Income to Company | - | 2,411 | 1,453 | 2,268 | 1,314 | 565 | Upgrade
|
| Net Income | 3,369 | 2,411 | 1,453 | 2,268 | 1,314 | 565 | Upgrade
|
| Net Income to Common | 3,369 | 2,411 | 1,453 | 2,268 | 1,314 | 565 | Upgrade
|
| Net Income Growth | 125.50% | 65.93% | -35.94% | 72.60% | 132.57% | 287.48% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 28 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 14 | Upgrade
|
| Shares Change (YoY) | -1.18% | -1.24% | 0.73% | 0.80% | 104.11% | - | Upgrade
|
| EPS (Basic) | 117.27 | 83.96 | 50.05 | 79.11 | 46.62 | 41.07 | Upgrade
|
| EPS (Diluted) | 116.55 | 83.63 | 49.78 | 78.30 | 45.71 | 40.11 | Upgrade
|
| EPS Growth | 126.71% | 67.98% | -36.41% | 71.29% | 13.96% | - | Upgrade
|
| Free Cash Flow | - | 1,763 | 685 | 2,706 | 1,922 | 271 | Upgrade
|
| Free Cash Flow Per Share | - | 61.15 | 23.47 | 93.38 | 66.85 | 19.24 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 12.500 | 10.000 | 7.000 | - | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 25.00% | 42.86% | - | - | Upgrade
|
| Gross Margin | 52.90% | 52.78% | 57.53% | 58.90% | 58.45% | 65.46% | Upgrade
|
| Operating Margin | 9.08% | 7.89% | 6.57% | 10.95% | 9.34% | 6.56% | Upgrade
|
| Profit Margin | 4.73% | 4.02% | 3.41% | 6.73% | 5.30% | 3.83% | Upgrade
|
| Free Cash Flow Margin | - | 2.94% | 1.61% | 8.02% | 7.75% | 1.84% | Upgrade
|
| EBITDA | 7,972 | 6,146 | 3,840 | 4,258 | 2,709 | 1,146 | Upgrade
|
| EBITDA Margin | 11.19% | 10.25% | 9.02% | 12.63% | 10.93% | 7.76% | Upgrade
|
| D&A For EBITDA | 1,504 | 1,412 | 1,044 | 564 | 393 | 178 | Upgrade
|
| EBIT | 6,468 | 4,734 | 2,796 | 3,694 | 2,316 | 968 | Upgrade
|
| EBIT Margin | 9.08% | 7.89% | 6.57% | 10.95% | 9.34% | 6.56% | Upgrade
|
| Effective Tax Rate | 43.48% | 42.88% | 47.26% | 38.23% | 39.31% | 35.80% | Upgrade
|
| Advertising Expenses | - | 7,597 | 6,524 | 4,970 | 3,905 | 2,990 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.