BuySell Technologies Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	157,946	77,761	45,926	77,858	46,665	41,416
Market Cap Growth	103.49%	69.32%	-41.01%	66.85%	12.68%	-
Enterprise Value	162,331	83,419	46,395	77,074	45,657	-
Last Close Price	5120.00	2701.01	1590.77	2630.58	1613.46	1443.65
PE Ratio	30.72	32.25	31.61	34.33	35.51	73.30
Forward PE	23.95	24.77	19.78	-	-	-
PS Ratio	1.77	1.30	1.08	2.31	1.88	2.81
PB Ratio	7.76	6.22	5.33	9.45	10.16	12.74
P/TBV Ratio	54.46	-	15.76	30.57	18.68	41.21
P/FCF Ratio	-	44.11	67.05	28.77	24.28	152.82
P/OCF Ratio	-	36.58	37.10	26.22	22.42	97.45
EV/Sales Ratio	1.82	1.39	1.09	2.29	1.84	-
EV/EBITDA Ratio	15.87	13.57	12.08	18.10	16.85	-
EV/EBIT Ratio	19.01	17.62	16.59	20.87	19.71	-
EV/FCF Ratio	-	47.32	67.73	28.48	23.76	-
Debt / Equity Ratio	1.24	2.15	0.94	0.61	0.68	1.09
Debt / EBITDA Ratio	2.48	4.38	2.10	1.19	1.15	3.10
Debt / FCF Ratio	-	15.27	11.78	1.87	1.62	13.11
Net Debt / Equity Ratio	0.22	1.10	0.04	-0.24	-0.36	-0.03
Net Debt / EBITDA Ratio	0.43	2.23	0.08	-0.46	-0.61	-0.07
Net Debt / FCF Ratio	-	7.77	0.46	-0.72	-0.86	-0.32
Asset Turnover	1.90	1.77	2.19	2.42	2.59	-
Inventory Turnover	5.36	4.18	4.93	5.62	5.15	-
Quick Ratio	1.68	1.06	1.15	1.29	1.38	1.23
Current Ratio	2.41	1.82	1.87	1.84	2.01	1.89
Return on Equity (ROE)	32.52%	22.85%	17.25%	35.36%	33.51%	-
Return on Assets (ROA)	11.35%	8.74%	8.97%	16.53%	15.14%	-
Return on Invested Capital (ROIC)	21.14%	15.40%	19.39%	49.48%	46.09%	38.23%
Return on Capital Employed (ROCE)	21.30%	14.20%	19.70%	30.90%	34.90%	16.80%
Earnings Yield	3.15%	3.10%	3.16%	2.91%	2.82%	1.36%
FCF Yield	-	2.27%	1.49%	3.48%	4.12%	0.65%
Dividend Yield	0.38%	0.56%	0.79%	0.38%	0.43%	-
Payout Ratio	-	14.81%	20.03%	8.73%	7.99%	17.70%
Buyback Yield / Dilution	-3.51%	1.24%	-0.73%	-0.80%	-104.11%	-
Total Shareholder Return	-3.13%	1.80%	0.05%	-0.42%	-103.67%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.