Nakanishi Inc. (TYO:7716)
Japan · Delayed Price · Currency is JPY 2,912.00
-143.00 (-4.68%)
Jun 2, 2026, 3:30 PM JST
Nakanishi Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 85,124 | 81,179 | 77,041 | 59,692 | 48,671 | 44,857 | |
Revenue Growth (YoY) | 9.95% | 5.37% | 29.06% | 22.64% | 8.50% | 35.70% |
Cost of Revenue | 37,206 | 35,119 | 32,623 | 23,568 | 17,450 | 17,563 |
Gross Profit | 47,918 | 46,060 | 44,418 | 36,124 | 31,221 | 27,294 |
Selling, General & Admin | 28,706 | 28,161 | 25,790 | 19,893 | 15,005 | 12,845 |
Amortization of Goodwill & Intangibles | 1,465 | 1,465 | 1,655 | 549 | 55 | 54 |
Operating Expenses | 32,515 | 31,970 | 29,822 | 21,858 | 15,832 | 13,544 |
Operating Income | 15,403 | 14,090 | 14,596 | 14,266 | 15,389 | 13,750 |
Interest Expense | -234.22 | -199 | -67 | -13 | -2 | -3 |
Interest & Investment Income | 1,619 | 1,501 | 1,067 | 656 | 741 | 285 |
Earnings From Equity Investments | - | - | - | -100 | 812 | 284 |
Currency Exchange Gain (Loss) | 3,062 | 1,517 | 1,020 | 2,088 | 610 | -496 |
Other Non Operating Income (Expenses) | 3.99 | 24 | 665 | 339 | 94 | 130 |
EBT Excluding Unusual Items | 19,853 | 16,933 | 17,281 | 17,236 | 17,644 | 13,950 |
Gain (Loss) on Sale of Investments | - | - | -389 | 11,698 | - | 17 |
Gain (Loss) on Sale of Assets | 2.06 | 2 | -2 | -1 | 30 | - |
Asset Writedown | -13,804 | -13,804 | -2,945 | -28 | -378 | -31 |
Other Unusual Items | 147 | 147 | -287 | -99 | -1 | - |
Pretax Income | 6,198 | 3,278 | 13,658 | 28,806 | 17,295 | 13,936 |
Income Tax Expense | 5,057 | 5,676 | 5,081 | 5,969 | 4,823 | 3,833 |
Earnings From Continuing Operations | 1,142 | -2,398 | 8,577 | 22,837 | 12,472 | 10,103 |
Minority Interest in Earnings | - | - | - | -2 | -1 | -1 |
Net Income | 1,142 | -2,398 | 8,577 | 22,835 | 12,471 | 10,102 |
Net Income to Common | 1,142 | -2,398 | 8,577 | 22,835 | 12,471 | 10,102 |
Net Income Growth | -79.89% | - | -62.44% | 83.10% | 23.45% | 56.50% |
Shares Outstanding (Basic) | 83 | 84 | 85 | 85 | 86 | 87 |
Shares Outstanding (Diluted) | 83 | 84 | 85 | 85 | 86 | 87 |
Shares Change (YoY) | -0.76% | -1.56% | -0.65% | -0.60% | -0.91% | -0.12% |
EPS (Basic) | 13.71 | -28.70 | 101.36 | 268.03 | 145.47 | 116.72 |
EPS (Diluted) | 13.71 | -28.70 | 101.06 | 267.29 | 145.11 | 116.47 |
EPS Growth | -79.55% | - | -62.19% | 84.20% | 24.59% | 56.67% |
Free Cash Flow | - | 12,256 | 10,476 | 2,923 | 4,294 | 10,201 |
Free Cash Flow Per Share | - | 146.69 | 123.42 | 34.21 | 49.96 | 117.61 |
Dividend Per Share | 54.000 | 54.000 | 52.000 | 50.000 | 46.000 | - |
Dividend Growth | 3.85% | 3.85% | 4.00% | 8.70% | - | - |
Gross Margin | 56.29% | 56.74% | 57.66% | 60.52% | 64.15% | 60.85% |
Operating Margin | 18.09% | 17.36% | 18.95% | 23.90% | 31.62% | 30.65% |
Profit Margin | 1.34% | -2.95% | 11.13% | 38.26% | 25.62% | 22.52% |
Free Cash Flow Margin | - | 15.10% | 13.60% | 4.90% | 8.82% | 22.74% |
EBITDA | 21,197 | 19,898 | 20,459 | 17,744 | 17,493 | 15,611 |
EBITDA Margin | 24.90% | 24.51% | 26.56% | 29.73% | 35.94% | 34.80% |
D&A For EBITDA | 5,794 | 5,808 | 5,863 | 3,478 | 2,104 | 1,861 |
EBIT | 15,403 | 14,090 | 14,596 | 14,266 | 15,389 | 13,750 |
EBIT Margin | 18.09% | 17.36% | 18.95% | 23.90% | 31.62% | 30.65% |
Effective Tax Rate | 81.58% | 173.15% | 37.20% | 20.72% | 27.89% | 27.50% |
Advertising Expenses | - | 5,827 | 5,147 | 3,326 | 2,283 | 1,861 |