Nakanishi Inc. (TYO:7716)
Japan flag Japan · Delayed Price · Currency is JPY
3,150.00
+55.00 (1.78%)
Aug 5, 2026, 3:30 PM JST

Nakanishi Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
85,12581,17977,04159,69248,67144,857
Revenue Growth
9.95%5.37%29.06%22.64%8.50%35.70%
Gross Profit
47,91946,06044,41836,12431,22127,294
Operating Income
15,40314,09014,59614,26615,38913,750
Net Income
1,142-2,3988,57722,83512,47110,102
Earnings Per Share
13.71-28.70101.06267.29145.11116.47
EPS Growth
-79.55%--62.19%84.20%24.59%56.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dental Business
50,54148,58346,74148,34140,92739,645
DCI Business
21,82320,53819,455---
Surgical Business
5,9695,5384,3223,7713,160-
Machinery Business
7,2606,9066,7387,5814,5853,664
Unallocated Adjustment
-467.59-386.2-214.31---
Total
85,12581,17977,04159,69248,67144,858

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
60,69662,79747,11132,64536,17837,406
Total Debt
32,69526,77218,72711,666479100
Net Cash (Debt)
28,00136,02528,38420,97935,69937,306
Net Cash Growth
13.45%26.92%35.30%-41.23%-4.31%11.13%
Net Cash Per Share
336.32431.16334.40245.56415.37430.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-16,64915,3028,5497,76411,970
Capital Expenditures
--4,393-4,826-5,626-3,470-1,769
Free Cash Flow
-12,25610,4762,9234,29410,201
Free Cash Flow Growth
-16.99%258.40%-31.93%-57.91%22.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.29%56.74%57.66%60.52%64.15%60.85%
Operating Margin
18.09%17.36%18.95%23.90%31.62%30.65%
Pretax Margin
7.28%4.04%17.73%48.26%35.53%31.07%
Profit Margin
1.34%-2.95%11.13%38.26%25.62%22.52%
FCF Margin
-15.10%13.60%4.90%8.82%22.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
60.00054.00052.00050.00046.000
Dividend Per Share Growth
11.54%3.85%4.00%8.70%-
Dividend Yield
1.94%2.75%2.26%2.24%1.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
225.69-23.578.9417.4618.07
Forward PE
19.9616.3519.1415.0718.6520.37
P/FCF Ratio
20.9713.4219.3069.8050.7117.89
PS Ratio
3.022.032.623.424.474.07