Tokyo Seimitsu Co., Ltd. (TYO:7729)
Japan · Delayed Price · Currency is JPY 12,130
-505 (-4.00%)
Nov 6, 2026, 3:30 PM JST
Tokyo Seimitsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 182,168 | 166,839 | 150,534 | 134,680 | 146,801 | 133,277 | |
Revenue Growth | 16.65% | 10.83% | 11.77% | -8.26% | 10.15% | 37.25% |
Cost of Revenue | 104,993 | 97,978 | 88,081 | 79,917 | 84,967 | 79,772 |
Gross Profit | 77,175 | 68,861 | 62,453 | 54,763 | 61,834 | 53,505 |
Selling, General & Admin | 25,794 | 23,106 | 22,377 | 20,458 | 18,774 | 16,825 |
Research & Development | 12,037 | 12,037 | 10,354 | 9,042 | 8,542 | 8,146 |
Operating Expenses | 37,810 | 35,122 | 32,750 | 29,454 | 27,339 | 24,954 |
Operating Income | 39,365 | 33,739 | 29,703 | 25,309 | 34,495 | 28,551 |
Interest Expense | -225 | -214 | -202 | -105 | -40 | -50 |
Interest & Investment Income | 601 | 520 | 388 | 342 | 496 | 391 |
Currency Exchange Gain (Loss) | 830 | 646 | -247 | 530 | 10 | 255 |
Other Non Operating Income (Expenses) | 424 | 136 | 297 | 434 | 334 | 242 |
EBT Excluding Unusual Items | 40,995 | 34,827 | 29,939 | 26,510 | 35,295 | 29,389 |
Gain (Loss) on Sale of Investments | 232 | 191 | 139 | 23 | 96 | 383 |
Gain (Loss) on Sale of Assets | -3 | -3 | 4,303 | -60 | - | - |
Asset Writedown | - | - | - | - | -184 | -31 |
Legal Settlements | - | - | - | -7 | - | - |
Other Unusual Items | 272 | -1,830 | -107 | 787 | -1,908 | 4 |
Pretax Income | 41,496 | 33,185 | 34,274 | 27,253 | 33,299 | 29,745 |
Income Tax Expense | 10,740 | 8,354 | 8,531 | 7,791 | 9,607 | 8,247 |
Earnings From Continuing Operations | 30,756 | 24,831 | 25,743 | 19,462 | 23,692 | 21,498 |
Minority Interest in Earnings | -140 | -92 | -106 | -84 | -62 | -57 |
Net Income | 30,616 | 24,739 | 25,637 | 19,378 | 23,630 | 21,441 |
Net Income to Common | 30,616 | 24,739 | 25,637 | 19,378 | 23,630 | 21,441 |
Net Income Growth | 41.09% | -3.50% | 32.30% | -17.99% | 10.21% | 76.11% |
Shares Outstanding (Basic) | 41 | 41 | 40 | 40 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change | 0.05% | 0.03% | 0.10% | -0.71% | -0.38% | -1.36% |
EPS (Basic) | 754.36 | 610.02 | 633.74 | 480.47 | 581.31 | 525.33 |
EPS (Diluted) | 749.93 | 606.14 | 628.31 | 475.42 | 575.62 | 520.30 |
EPS Growth | 41.02% | -3.53% | 32.16% | -17.41% | 10.63% | 78.53% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 28,564 | 14,022 | 19,250 | -4,953 | -7,054 | 14,695 |
Free Cash Flow Per Share | 699.67 | 343.56 | 471.77 | -121.51 | -171.83 | 356.59 |
Dividend Per Share | 151.000 | 262.000 | 253.000 | 192.000 | 235.000 | 185.000 |
Dividend Growth | -39.60% | 3.56% | 31.77% | -18.30% | 27.03% | 120.24% |
Gross Margin | 42.37% | 41.27% | 41.49% | 40.66% | 42.12% | 40.15% |
Operating Margin | 21.61% | 20.22% | 19.73% | 18.79% | 23.50% | 21.42% |
Profit Margin | 16.81% | 14.83% | 17.03% | 14.39% | 16.10% | 16.09% |
Free Cash Flow Margin | 15.68% | 8.40% | 12.79% | -3.68% | -4.81% | 11.03% |
EBITDA | 45,271 | 39,366 | 34,857 | 30,036 | 38,369 | 32,155 |
EBITDA Margin | 24.85% | 23.59% | 23.16% | 22.30% | 26.14% | 24.13% |
D&A For EBITDA | 5,906 | 5,627 | 5,154 | 4,727 | 3,874 | 3,604 |
EBIT | 39,365 | 33,739 | 29,703 | 25,309 | 34,495 | 28,551 |
EBIT Margin | 21.61% | 20.22% | 19.73% | 18.79% | 23.50% | 21.42% |
Effective Tax Rate | 25.88% | 25.17% | 24.89% | 28.59% | 28.85% | 27.73% |