Asahi Intecc Co., Ltd. (TYO:7747)
Japan · Delayed Price · Currency is JPY 4,024.00
-26.00 (-0.64%)
Aug 25, 2026, 3:30 PM JST
Asahi Intecc Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 145,419 | 120,025 | 107,547 | 90,101 | 77,748 | |
Revenue Growth | 21.16% | 11.60% | 19.36% | 15.89% | 26.41% |
Cost of Revenue | 42,972 | 38,789 | 38,494 | 31,268 | 26,666 |
Gross Profit | 102,447 | 81,236 | 69,053 | 58,833 | 51,082 |
Selling, General & Admin | 40,756 | 35,847 | 32,143 | 28,458 | 25,120 |
Research & Development | 13,372 | 12,248 | 11,662 | 9,723 | 8,869 |
Operating Expenses | 57,378 | 51,055 | 46,917 | 40,814 | 35,948 |
Operating Income | 45,069 | 30,181 | 22,136 | 18,019 | 15,134 |
Interest Expense | -133 | -214 | -226 | -308 | -141 |
Interest & Investment Income | 309 | 243 | 193 | 123 | 95 |
Currency Exchange Gain (Loss) | -258 | -1,455 | -379 | -298 | 983 |
Other Non Operating Income (Expenses) | 197 | 907 | 242 | 99 | 254 |
EBT Excluding Unusual Items | 45,184 | 29,662 | 21,966 | 17,635 | 16,325 |
Gain (Loss) on Sale of Investments | 577 | -1,255 | -78 | -196 | 14 |
Asset Writedown | -1,061 | -9,244 | - | - | - |
Other Unusual Items | -6 | -509 | -100 | 304 | -610 |
Pretax Income | 44,694 | 18,654 | 21,788 | 17,743 | 15,729 |
Income Tax Expense | 12,544 | 5,863 | 5,893 | 4,467 | 4,738 |
Earnings From Continuing Operations | 32,150 | 12,791 | 15,895 | 13,276 | 10,991 |
Minority Interest in Earnings | -75 | -54 | -87 | -170 | -134 |
Net Income | 32,075 | 12,737 | 15,808 | 13,106 | 10,857 |
Net Income to Common | 32,075 | 12,737 | 15,808 | 13,106 | 10,857 |
Net Income Growth | 151.83% | -19.43% | 20.62% | 20.71% | 8.74% |
Shares Outstanding (Basic) | 266 | 271 | 272 | 272 | 271 |
Shares Outstanding (Diluted) | 266 | 271 | 272 | 272 | 271 |
Shares Change | -2.02% | -0.06% | - | 0.07% | 3.50% |
EPS (Basic) | 120.58 | 46.92 | 58.20 | 48.25 | 40.00 |
EPS (Diluted) | 120.58 | 46.92 | 58.20 | 48.25 | 40.00 |
EPS Growth | 157.01% | -19.38% | 20.62% | 20.63% | 5.07% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 31,712 | 32,447 | 24,831 | 6,847 | 9,321 |
Free Cash Flow Per Share | 119.22 | 119.52 | 91.42 | 25.21 | 34.34 |
Dividend Per Share | 42.210 | 24.230 | 20.370 | 14.480 | 11.990 |
Dividend Growth | 74.21% | 18.95% | 40.68% | 20.77% | 6.48% |
Gross Margin | 70.45% | 67.68% | 64.21% | 65.30% | 65.70% |
Operating Margin | 30.99% | 25.15% | 20.58% | 20.00% | 19.46% |
Profit Margin | 22.06% | 10.61% | 14.70% | 14.55% | 13.96% |
Free Cash Flow Margin | 21.81% | 27.03% | 23.09% | 7.60% | 11.99% |
EBITDA | 53,985 | 40,326 | 31,855 | 26,730 | 22,607 |
EBITDA Margin | 37.12% | 33.60% | 29.62% | 29.67% | 29.08% |
D&A For EBITDA | 8,916 | 10,145 | 9,719 | 8,711 | 7,473 |
EBIT | 45,069 | 30,181 | 22,136 | 18,019 | 15,134 |
EBIT Margin | 30.99% | 25.15% | 20.58% | 20.00% | 19.46% |
Effective Tax Rate | 28.07% | 31.43% | 27.05% | 25.18% | 30.12% |